Try our mobile app

General information

  • Current market environment: positive. Prices of production are 7.3% higher compared to the last 12 months (LTM)
  • Prices of production are at 51.0% percentile over the past 5 years, adjusted for inflation
  • Dividend yield for the last twelve months 4.6%
  • Free cash flow yield 4.1% (LTM), projected 2.9%
  • Share of USD-denominated sales in revenue of the company (estimate) 81.6%
  • Share price is 197.3% higher than minimum and 32.8% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (4.8x vs
    )
  • The company is overvalued by EV / projected EBITDA multiple compared to target level (
    vs
    )
  • Taking into account the impact of the key rate 16.0% on the change in financial parameters: EBITDA adjustment is 560 mln rub as NetDebt * (current key rate - normalized 7%) / 2, expected EBITDA adjusted for key rate increases is 19 570 mln rub, expected mult is 5.1x, target mult is 3.2x, potential is -32.6%

Key Financials (Download financials)

Ticker: KAZT
Share price, RUB:  (-0.3%)630.2
year average price 677.02  


year start price 682.60 2023-05-20

max close price 937.60 2023-09-06

min close price 610.80 2024-04-29

current price 630.20 2024-05-18
Common stocks: 176 580 000

Dividend Yield:  4.6%
FCF Yield LTM / expected: 4.1% / 2.9%
EV / LTM EBITDA: 4.8x
EV / EBITDA annualized: 5.4x
Production prices change from LTM: 7.3%
EV / projected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 111 281
Net Debt (m RUB): -11 278
EV (Enterprise Value): 100 003
EBITDA LTM (m RUB): 20 621
EV / LTM EBITDA: 4.8x
Average daily trading volume for the week, RUB mln: 8.51

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company