Key Financials (Download financials)
Ticker: KMAZ
Share price, RUB: (+2.3%)
Common stocks: 707 229 559
Dividend Yield: 0.0%
FCF Yield LTM: -94.6%
EV / LTM EBITDA:336.0x
Target EV / EBITDA (hist percentile):
Try our mobile app
Semi-Annual values (m RUB)
Change (y/y)
FCF (m RUB), before FX effects elimination
Net Debt / Cash and Equivalents (m RUB)
Share price
Payment RUB per share
EV / LTM EBITDA and 50% percentile
Potential dynamics
Millions of RUB
P / B
P / E
| Название | Инструмент | Дата экспирации | Последняя цена | За день | Дневной объем млн руб | Цена акции | Контанго / бэквордация | Annualized |
| Фьючерсный контракт KMAZ-3.26 | KMH6 | 2026-03-20 | 893.00 | +2.5% | 9.0 | 88 | +1.5% | +15.1% |
| Фьючерсный контракт KMAZ-6.26 | KMM6 | 2026-06-19 | 919.00 | +1.7% | 1.4 | 88 | +4.4% | +13.1% |
| Q | Revenue | Gross profit | Operating income | Net income | PercentProfit | PercentLoss |
|---|
| 2025 H1 | 153 940-18% | 16 025-54% | -18 149<-100% | -30 907<-100% | 4 982+59% | -20 785+95% |
| 2024 H2 ( 9502 , 11255 ) | 206 090+1% | 27 259+2% | 7 992-32% | -2 941<-100% | 3 347+72% | -15 154+184% |
| 2024 H1 | 187 564+12% | 34 686+8% | 14 833-14% | 3 672-73% | 3 136+62% | -10 683+97% |
| 2023 H2 ( 7839 , 9060 ) | 203 483+36% | 26 821-6% | 11 676-38% | 6 776-49% | 1 942+55% | -5 329+6% |
| 2023 H1 | 166 829+25% | 31 976+46% | 17 177+44% | 13 703+104% | 1 934+42% | -5 416-7% |
| 2022 H2 | 149 485-1% | 28 522+59% | 18 710>+200% | 13 223>+200% | 1 255+183% | -5 007+35% |
| 2022 H1 | 133 153+12% | 21 973+42% | 11 945+56% | 6 712+69% | 1 365>+200% | -5 834+88% |
| 2021 H2 | 150 385+17% | 17 915+3% | 4 679-27% | 664-78% | 4430% | -3 708-7% |
| 2021 H1 | 118 853+40% | 15 510+30% | 7 640+166% | 3 969>+200% | 307-57% | -3 109-11% |
| 2020 H2 | 128 587+14% | 17 323+15% | 6 378+34% | 3 072+146% | 442-69% | -3 979+5% |
| 2020 H1 | 84 754+9% | 11 934+87% | 2 873<-100% | 32<-100% | 710-15% | -3 505-16% |
| 2019 H2 | 112 839+45% | 15 026-3% | 4 753-5% | 1 249-34% | 1 422<-100% | -3 778>+200% |
| 2019 H1 | 77 583-1% | 6 365-30% | -406<-100% | -3 204<-100% | 831-76% | -4 180+30% |
| 2018 H2 | 77 936-17% | 15 470+7% | 4 990+7% | 1 881-24% | -1 390<-100% | -470-71% |
| 2018 H1 | 78 089+26% | 9 109-10% | 2 008-14% | 1 574+59% | 3 476+184% | -3 209+56% |
| 2017 H2 | 93 710+10% | 14 460+15% | 4 658+19% | 2 465-5% | 862-26% | -1 622+3% |
| 2017 H1 | 62 040+31% | 10 119>+200% | 2 340<-100% | 990<-100% | 1 224+37% | -2 057+23% |
| 2016 H2 | 85 086+37% | 12 553+161% | 3 928<-100% | 2 586<-100% | 1 171+184% | -1 574+11% |
| 2016 H1 | 47 222+34% | 2 477-17% | -1 454>+200% | -1 930+178% | 892+171% | -1 675+100% |
| 2015 H2 | 62 310-1% | 4 814-53% | -693<-100% | -1 688<-100% | 412-13% | -1 422-15% |
| 2015 H1 | 35 145-26% | 2 983-35% | -380-69% | -695-55% | 329+21% | -837+18% |
| 2014 H2 | 62 990+3% | 10 202+30% | 3 469+50% | 1 745+4% | 474+16% | -1 671>+200% |
| 2014 H1 | 47 609-10% | 4 617-49% | -1 226<-100% | -1 534<-100% | 273-49% | -711+29% |
| 2013 H2 | 61 157-1% | 7 838-20% | 2 309-39% | 1 678-45% | 408-36% | -554-9% |
| 2013 H1 | 53 160-6% | 9 063-8% | 3 386-21% | 2 589-5% | 533+61% | -552-12% |
| 2012 H2 | 61 840+16% | 9 776+30% | 3 797+106% | 3 078>+200% | 634>+200% | -608-15% |
| 2012 H1 | 56 670 | 9 820 | 4 283 | 2 739 | 332 | -628 |
| 2011 H2 | 53 415+45% | 7 502+47% | 1 845+132% | 912<-100% | 177+6% | -717-37% |
| 2010 H2 | 36 887+21% | 5 090+42% | 795<-100% | -445-66% | 168-50% | -1 130-15% |
| 2009 H2 | 30 447 | 3 589 | -884 | -1 290 | 334 | -1 322 |
| Q | Total equity | Total assets | Net debt | Implied interest rate | NetDebt / LTM EBITDA |
|---|
| 2025 H1 | 90 266-25% | 565 677+16% | 148 704+69% | 21.9% | 236.79x |
| 2024 H2 ( 9502 , 11255 ) | 123 495+8% | 556 462+20% | 168 017+166% | 14.5% | 5.00x |
| 2024 H1 | 120 506+13% | 488 660+11% | 88 140>+200% | 18.1% | 2.60x |
| 2023 H2 ( 7839 , 9060 ) | 114 728+17% | 463 965+37% | 63 215 | 11.3% | 1.84x |
| 2023 H1 | 106 545+15% | 438 956+32% | 10 744 | 94.2% | 0.28x |
| 2022 H2 | 97 727+70% | 338 995+25% | 2.23x | ||
| 2022 H1 | 92 833+74% | 333 551+31% | 3.13x | ||
| 2021 H2 | 57 591+15% | 271 278+19% | 94 556+20% | 7.1% | 4.53x |
| 2021 H1 | 53 351+37% | 255 308+14% | 90 031+16% | 6.3% | 4.71x |
| 2020 H2 | 50 229+26% | 228 471+17% | 79 049+22% | 9.1% | 4.90x |
| 2020 H1 | 38 927+7% | 223 517+6% | 77 560-5% | 7.0% | 5.86x |
| 2019 H2 | 39 9140% | 194 7730% | 64 6100% | 7.1% | 8.21x |
| 2019 H1 | 36 330-8% | 210 027+14% | 81 652+52% | 8.0% | 14.53x |
| 2018 H2 | 39 914+3% | 194 773+22% | 64 610+68% | 8.23x | |
| 2018 H1 | 39 458+2% | 184 408+38% | 53 828+119% | -1.0% | 7.38x |
| 2017 H2 | 38 754+2% | 160 139+20% | 38 541+62% | 3.7% | 7.12x |
| 2017 H1 | 38 660+10% | 134 050+15% | 24 627+26% | 7.1% | 8.32x |
| 2016 H2 | 37 997+2% | 133 473+21% | 23 761+38% | 3.6% | 10.69x |
| 2016 H1 | 35 108-10% | 116 189+21% | 19 520+2% | 8.3% | 35.20x |
| 2015 H2 | 37 333-6% | 110 637+15% | 17 244+26% | 12.3% | 13.21x |
| 2015 H1 | 39 152+8% | 95 741+8% | 19 175+51% | 5.6% | 16.88x |
| 2014 H2 | 39 831+4% | 96 414+19% | 13 647+8% | 18.8% | |
| 2014 H1 | 36 377-8% | 88 445+4% | 12 729-13% | 7.3% | |
| 2013 H2 | 38 127+2% | 80 716+6% | 12 584+3% | 2.5% | |
| 2013 H1 | 39 356+6% | 85 064+10% | 14 691 | 0.3% | |
| 2012 H2 | 37 485+18% | 76 431-1% | 12 227-4% | -0.5% | |
| 2012 H1 | 37 210 | 77 099 | |||
| 2011 H2 | 31 732+6% | 77 431+11% | 12 801-4% | 9.2% | |
| 2010 H2 | 29 883-3% | 70 069-1% | 13 290 | 15.7% | |
| 2009 H2 | 30 803 | 70 518 |
| Q | Operating cashflow | Investing cashflow | Financial cashflow |
|---|
| 2025 H1 | 3 4620% | -7 5120% | -6 3900% |
| 2024 H2 ( 9502 , 11255 ) | -57 258+100% | -23 073+150% | 69 064+111% |
| 2024 H1 | 3 462-96% | -7 512+74% | -6 390-79% |
| 2023 H2 ( 7839 , 9060 ) | -28 687>+200% | -9 233-50% | 32 781+66% |
| 2023 H1 | 80 682+167% | -4 319-85% | -30 422<-100% |
| 2022 H2 | -827<-100% | -18 421>+200% | 19 725>+200% |
| 2022 H1 | 30 190>+200% | -29 493+168% | 5 706-32% |
| 2021 H2 | 1 639-49% | -314<-100% | 511<-100% |
| 2021 H1 | 2 982-61% | -11 023+63% | 8 414>+200% |
| 2020 H2 | 3 214-79% | 5 246<-100% | -3 713-40% |
| 2020 H1 | 7 554<-100% | -6 768<-100% | 1 597-83% |
| 2019 H2 | 14 954-27% | -8 446>+200% | -6 238-72% |
| 2019 H1 | -8 517-28% | 296<-100% | 9 194-59% |
| 2018 H2 | 20 580>+200% | -1 830-78% | -21 952<-100% |
| 2018 H1 | -11 780<-100% | -11 708+121% | 22 228<-100% |
| 2017 H2 | 3 127-3% | -8 251-21% | 966-84% |
| 2017 H1 | 5 673+117% | -5 287-15% | -690<-100% |
| 2016 H2 | 3 240-17% | -10 448+43% | 5 941-34% |
| 2016 H1 | 2 613<-100% | -6 219<-100% | 3 013>+200% |
| 2015 H2 | 3 891-1% | -7 330-1% | 9 045+134% |
| 2015 H1 | -3 848<-100% | 5 788<-100% | 863>+200% |
| 2014 H2 | 3 919-45% | -7 422+186% | 3 858<-100% |
| 2014 H1 | 1 748<-100% | -1 769+77% | 49-97% |
| 2013 H2 | 7 129>+200% | -2 595-4% | -4 427>+200% |
| 2013 H1 | -366<-100% | -999<-100% | 1 653<-100% |
| 2012 H2 | 209-93% | -2 696+24% | -1 380+13% |
| 2012 H1 | 3 434 | 4 084 | -6 311 |
| 2011 H2 | 3 126+5% | -2 171-23% | -1 225-29% |
| 2010 H2 | 2 988 | -2 818 | -1 728 |
| 2009 H2 |
| Q | Revenue | Gross profit | Operating income | Net income | PercentProfit | PercentLoss |
|---|
| 2025 q4 | 112 421+19% | -4 585<-100% | -11 042<-100% | -7 932<-100% | 3 126+6% | -7 262+4% |
| 2025 q3 | 75 843+5% | 2 470-46% | -2 453>+200% | -8 285+85% | 2 865+45% | -8 839+74% |
| 2025 q2 | 69 888-6% | 2 668-40% | -3 884+101% | -8 358>+200% | 3 036+60% | -9 483+119% |
| 2025 q1 | 57 923-29% | 204-97% | -5 553<-100% | -12 459<-100% | 3 678+100% | -9 997+99% |
| 2024 q4 | 94 706-12% | 8 703+136% | 1 951<-100% | 477<-100% | 2 946+74% | -6 981+193% |
| 2024 q3 | 72 449+14% | 4 604-38% | -344<-100% | -4 472<-100% | 1 972+25% | -5 072>+200% |
| 2024 q2 | 74 335-33% | 4 414-64% | -1 931<-100% | -801<-100% | 1 902+26% | -4 328+199% |
| 2024 q1 | 82 011+14% | 6 436-44% | 1 234-85% | 1 442-83% | 1 841+34% | -5 033+112% |
| 2023 q4 | 107 598+42% | 3 684-64% | -2 692<-100% | -3 923+84% | 1 695+18% | -2 382+34% |
| 2023 q3 | 63 641-8% | 7 386-20% | 3 133-44% | 2 822-41% | 1 577+11% | -1 435-23% |
| 2023 q2 | 111 720+82% | 12 310+46% | 5 773+25% | 4 485>+200% | 1 504-5% | -1 448-50% |
| 2023 q1 | 72 072 | 11 585 | 8 064 | 8 512 | 1 378 | -2 372 |
| 2022 q4 | 75 983+22% | 10 151+111% | 6 516>+200% | -2 131<-100% | 1 440 | -1 776 |
| 2022 q3 | 68 818 | 9 198 | 5 563 | 4 819 | 1 419 | -1 856 |
| 2022 q2 | 61 239+8% | 8 419+63% | 4 620+162% | 1 350-5% | 1 577+92% | -2 870+95% |
| 2021 q4 | 62 487+34% | 4 803+8% | 1 062-21% | 1 014+163% | ||
| 2021 q2 | 56 505 | 5 180 | 1 766 | 1 417 | 821 | -1 468 |
| 2020 q4 | 46 722+15% | 4 456+55% | 1 336<-100% | 386<-100% | ||
| 2020 q2 | ||||||
| 2019 q4 | 40 488 | 2 883 | -199 | -379 | ||
| 2018 q4 |
| Q | Total equity | Total assets | Net debt |
|---|
| 2025 q4 | 62 993-37% | 482 772-3% | 194 938+23% |
| 2025 q3 | 70 925-24% | 528 929+19% | 158 389+55% |
| 2025 q2 | 79 210-19% | 530 588+23% | 135 823+85% |
| 2025 q1 | 87 567-14% | 540 280+26% | 110 033+74% |
| 2024 q4 | 100 027-2% | 497 951+17% | 158 217+182% |
| 2024 q3 | 93 234-11% | 445 471+10% | 102 502>+200% |
| 2024 q2 | 97 706-5% | 433 0860% | 73 407>+200% |
| 2024 q1 | 101 678-1% | 428 074+1% | 63 413+13% |
| 2023 q4 | 102 199+13% | 425 437+33% | 56 086+2% |
| 2023 q3 | 105 315+16% | 406 016+27% | 32 540-41% |
| 2023 q2 | 102 493+51% | 431 512+47% | 219<-100% |
| 2023 q1 | 102 199 | 425 437 | 56 086 |
| 2022 q4 | 90 798 | 320 202 | 55 224-28% |
| 2022 q3 | 90 798 | 320 202 | 55 224 |
| 2022 q2 | 67 859+13% | 293 209+11% | 60 109-21% |
| 2021 q4 | 76 497+7% | ||
| 2021 q2 | 60 269 | 264 128 | 76 497+7% |
| 2020 q4 | 71 5830% | ||
| 2020 q2 | 71 583 | ||
| 2019 q4 | 71 776+18% | ||
| 2018 q4 | 60 878 |
