Try our mobile app
MGKL (карточка)Div on shareShare priceDividend yieldAmount of sharesRUB to be paid(RUB)net_income% to be paidTarget PricePotential
20230.0802.3733.4%872.9 млн.69.8 млн.355.0 млн.19.7%  
20240.1502.3886.3%994.2 млн.149.1 млн.599.2 млн.24.9%  
(E) 20250.2782.41111.5%994.2 млн.276.8 млн.1.2 млрд.22.3%2.3-3.8%
Детали R4 в csv
Детали R7 в csv

Potential calculation 2025
Rate Variable Formula Meaning
Current stock price R1 2.41 р.
Amount of shares R2 994.25 млн шт
Average historical % to be paid R3 22.3%
Predicted value: R4 1 242.40 млн р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 276.81 млн р.
Predicted dividend on share R6 max(R8, R5 / R2) 0.28 р.
Target historical dividend yield R7 12.0%
Dividend per share already paid in forecast year R8 0.28 р.
Result
Expected dividend yield at current price R9 R6 / R1 +11.5%
Target share price R10 R6 / R7 + (R6 - R8) / 2 2.32 р.
Growth potential R11 min(2, R10 / R1 - 1) -3.8%

Dividend yield dynamics

Site-based reference data закрытия-реестров.рф