Try our mobile app
Согласно дивидендной политике Займера, целевой размер дивидендов установлен на уровне 50% от чистой прибыли.

Див. политика взята с сайта dohod.ru

ZAYM (карточка)Div on shareShare priceDividend yieldAmount of sharesRUB to be paid(RUB)net_income% to be paidTarget PricePotential
20234.58186.602.5%100.0 млн.458.0 млн.6.1 млрд.7.5%  
202436.24143.1525.3%100.0 млн.3.6 млрд.3.9 млрд.92.2%  
(E) 202527.07144.8018.8%100.0 млн.1.6 млрд.3.2 млрд.49.9%156.38.3%
(E) 20260.00144.800.0%100.0 млн.1249.9%0-100.0%
Детали R4 в csv
Детали R7 в csv

Potential calculation 2025
Rate> Variable Formula Meaning
Current stock price R1 144.80 р.
Amount of shares R2 100.00 млн шт
Average historical % to be paid R3 49.9%
Predicted value: R4 3 239.00 млн р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 1 615.21 млн р.
Predicted dividend on share R6 max(R8, R5 / R2) 27.07 р.
Target historical dividend yield R7 17.3%
Dividend per share already paid in forecast year R8 27.07 р.
Result
Expected dividend yield at current price R9 R6 / R1 +18.7%
Target share price R10 R6 / R7 + (R6 - R8) / 2 156.29 р.
Growth potential R11 min(2, R10 / R1 - 1) +7.9%

Potential calculation 2026
Rate> Variable Formula Meaning
Current stock price R1 144.80 р.
Amount of shares R2 100.00 млн шт
Average historical % to be paid R3 49.9%
Predicted value: R4 2.00 р.
Intermediate calculations
Predicted sum to be paid R5 R3 * R4 1.00 р.
Predicted dividend on share R6 max(R8, R5 / R2) 0.00 р.
Target historical dividend yield R7 17.3%
Dividend per share already paid in forecast year R8 0.00 р.
Result
Expected dividend yield at current price R9 R6 / R1 0.0%
Target share price R10 R6 / R7 + (R6 - R8) / 2 0.00 р.
Growth potential R11 min(2, R10 / R1 - 1) -100.0%

Dividend yield dynamics

Site-based reference data закрытия-реестров.рф
2024DIV
2024-04-264.58
2024-08-2112.02
2024-11-2210.51
  
  
2025DIV
2025-05-129.13
2025-05-134.58