| Показатель | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | n/a | 16155 | 16156 | 16157 | 16159 | 16160 | 16161 | 16162 | 16163 | 16164 | 16165 | 16166 |
| reportIdAsPrev | 16155 | 16156 | 16157 | 16159 | 16160 | 16161 | 16162 | 16163 | 16164 | 16165 | 16166 | n/a | 16165 | n/a | n/a |
| updated_at | 2026-08-30 00:07:47 | 2026-08-30 03:21:29 | 2026-08-30 03:21:17 | 2026-08-30 03:21:14 | 2026-08-30 03:21:47 | 2026-08-30 03:21:29 | 2026-08-30 03:21:17 | 2026-08-30 03:21:14 | 2026-08-30 03:21:47 | 2026-08-30 03:21:33 | 2026-08-30 03:21:14 | 2026-08-30 03:21:06 | 2026-08-30 03:21:33 | 2026-08-30 03:21:33 | 2026-08-30 03:21:00 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 262 413 | 218 154 | 274 127 | 297 365 | 332 985 | 210 274 | 278 441 | 290 232 | 340 722 | 267 058 | 308 580 | 335 949 | 355 397 | 275 115 | 286 818 |
| GrossProfit | -3 158 | -1 394 | 1 895 | -9 510 | 43 996 | -7 873 | -3 403 | 45 976 | 30 265 | 13 507 | 19 550 | 30 277 | 23 197 | 6 279 | 22 864 |
| OperatingIncome | -17 301 | -17 783 | -16 327 | -25 777 | 26 636 | -23 623 | -21 940 | 30 024 | 11 010 | -2 179 | 2 324 | 13 169 | 3 354 | -15 627 | -16 321 |
| BeforeTaxIncome | 375 | 80 589 | -32 654 | -47 225 | 2 461 | 65 797 | -55 433 | -7 973 | -10 888 | 80 079 | -37 003 | -28 036 | -37 732 | 80 960 | -48 232 |
| NetIncome | 120 | 80 589 | -33 268 | -47 309 | 585 | 65 797 | -55 433 | -8 115 | -10 746 | 80 057 | -38 111 | -28 612 | n/a | 80 960 | -48 232 |
| costOfSales | -265 571 | -219 548 | -272 232 | -306 875 | -288 989 | -218 147 | -281 844 | -244 256 | -310 457 | -253 551 | -289 030 | -305 672 | -332 200 | -268 836 | -263 954 |
| commercialGeneralAdminCosts | -14 143 | -16 389 | -18 222 | -16 267 | -17 360 | -15 750 | -18 537 | -15 952 | -19 255 | -15 686 | -17 226 | -17 108 | -19 843 | -21 906 | -39 185 |
| FinancialIncome | -20 591 | -19 251 | -14 918 | -34 798 | -31 366 | -26 358 | -35 077 | -39 989 | -44 600 | -45 789 | -39 948 | -41 621 | -40 036 | -38 984 | -37 731 |
| PercentProfit | n/a | n/a | 111 | n/a | 37 | n/a | n/a | n/a | 79 | 567 | 3 985 | 413 | 778 | 494 | 3 279 |
| PercentLoss | -20 591 | -19 251 | -15 140 | -34 576 | -31 588 | -26 358 | -35 077 | -39 989 | -44 917 | -46 356 | -43 933 | -42 034 | -40 814 | -39 478 | -41 010 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | n/a | n/a | n/a | n/a | 337 686 | 403 483 | 348 050 | 339 935 | 329 189 | 409 246 | 371 136 | 342 523 | 305 304 | 386 264 | 338 032 |
| TotalAssets | n/a | n/a | n/a | n/a | 2 012 033 | 2 170 111 | 2 039 242 | 2 044 945 | 2 173 589 | 2 237 891 | 2 190 637 | n/a | 2 286 453 | n/a | 2 173 876 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 57 694 | n/a | n/a | 57 694 | n/a |
| NetDebt | 1 074 775 | n/a | n/a | n/a | 1 195 518 | 1 115 046 | 1 245 363 | 1 246 205 | 1 295 053 | 1 141 260 | 1 213 509 | n/a | 1 338 702 | n/a | 1 327 521 |
| totalDebt | n/a | n/a | n/a | n/a | 1 196 032 | 1 189 475 | 1 245 755 | 1 246 447 | 1 296 461 | 1 142 907 | 1 217 737 | n/a | 1 339 316 | n/a | 1 328 138 |
| cash_equivalents | n/a | n/a | n/a | n/a | 514 | 74 429 | 392 | 242 | 1 408 | 1 647 | 4 228 | n/a | 614 | n/a | 617 |
| investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 131 000 | 39 691 | n/a | 2 825 | n/a | n/a |
| credit | n/a | n/a | n/a | n/a | 1 196 032 | 1 189 475 | 1 245 755 | 1 246 447 | 1 296 461 | 1 273 907 | 1 257 428 | 1 263 907 | 1 342 141 | 1 369 407 | 1 328 138 |
| shorttermAccountsReceivable | n/a | n/a | n/a | n/a | 372 552 | 408 380 | 406 282 | 430 166 | 486 517 | 441 846 | 553 941 | 564 051 | 669 352 | n/a | 596 140 |
| shorttermReserves | n/a | n/a | n/a | n/a | 318 708 | 392 481 | 367 971 | 372 048 | 386 770 | 394 402 | 374 624 | 370 713 | n/a | n/a | n/a |
| PropertyPlantEquipment | n/a | n/a | n/a | n/a | 1 262 244 | 1 232 150 | 1 206 828 | 1 184 165 | 239 431 | 1 211 298 | 1 200 146 | 1 175 062 | 1 124 209 | 1 111 334 | 1 088 305 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | 57 694 | 57 694 | 57 694 | 57 694 | 57 694 | 57 694 | 57 694 | 57 694 | 57 694 | 57 694 | 57 694 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9 617 | 6 008 | 5 862 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | n/a | 257 374 | 364 202 | 242 826 | 266 491 | 262 885 | 270 130 | 249 595 | 262 371 | 401 891 | 346 878 | 271 762 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | 463 925 | 383 340 | 377 380 | 364 340 | 485 354 | 503 300 | 527 321 | 571 300 | 718 484 | 812 000 | 696 250 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | 732 107 | 806 135 | 868 375 | 882 107 | 811 107 | 770 607 | 730 107 | 692 607 | 623 657 | 557 407 | 631 888 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | 210 911 | 198 829 | 193 961 | 174 820 | 252 305 | 247 614 | 260 973 | 256 946 | 204 108 | 201 332 | 195 718 |
| capitalAuthorized | n/a | n/a | n/a | n/a | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | n/a | n/a | n/a | 337 666 | 403 463 | 348 030 | 339 915 | 329 169 | 409 226 | 371 116 | 342 503 | 305 284 | 386 244 | 338 012 |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | n/a | n/a | n/a | -744 | 73 915 | n/a | -272 | 894 | 239 | 2 820 | n/a | -794 | n/a | 3 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | -4 987 | 35 828 | 33 730 | 57 614 | 113 965 | -44 671 | 67 424 | 77 534 | 203 250 | n/a | -73 212 |
| netChangeReserves | n/a | n/a | n/a | n/a | 104 467 | 73 773 | 49 263 | 53 340 | 68 062 | 7 632 | -12 146 | -16 057 | n/a | n/a | n/a |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | -110 814 | 106 828 | -14 548 | 9 117 | 5 511 | 7 245 | -13 290 | -514 | 139 006 | -55 013 | -130 129 |
| Показатель | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | 16155 | 16157 | 16159 | 16160 | 16162 | 16163 | 16164 | 16166 |
| reportIdAsPrev | 16155 | 16157 | 16159 | 16160 | 16162 | 16163 | 16164 | 16166 | n/a | 16166 | n/a |
| updated_at | 2026-08-30 00:07:47 | 2026-08-30 03:21:17 | 2026-08-30 03:21:14 | 2026-08-30 03:21:47 | 2026-08-30 03:21:17 | 2026-08-30 03:21:14 | 2026-08-30 03:21:47 | 2026-08-30 03:21:14 | 2026-08-30 03:21:06 | 2026-08-30 03:21:32 | 2026-08-30 03:21:01 |
| INCOME STATEMENT | |||||||||||
| Revenue | 1 049 653 | 492 281 | 789 646 | 1 122 631 | 488 715 | 778 947 | 1 119 669 | 575 638 | 911 587 | 1 266 984 | 561 933 |
| GrossProfit | -12 634 | 501 | -9 009 | 34 987 | -11 276 | 34 700 | 64 965 | 33 057 | 63 334 | 86 531 | 29 143 |
| OperatingIncome | -69 206 | -34 110 | -59 887 | -33 251 | -45 563 | -15 539 | -4 529 | 145 | 13 314 | 16 668 | -31 948 |
| BeforeTaxIncome | 1 503 | 47 935 | 710 | 3 171 | 10 364 | 2 391 | -8 497 | 43 076 | 15 040 | -22 692 | 32 728 |
| NetIncome | 480 | 47 321 | 12 | 597 | 10 364 | 2 249 | -8 497 | 41 946 | 13 334 | n/a | 32 728 |
| costOfSales | -1 062 287 | -491 780 | -798 655 | -1 087 644 | -499 991 | -744 247 | -1 054 704 | -542 581 | -848 253 | -1 180 453 | -532 790 |
| commercialGeneralAdminCosts | -56 572 | -34 611 | -50 878 | -68 238 | -34 287 | -50 239 | -69 494 | -32 912 | -50 020 | -69 863 | -61 091 |
| FinancialIncome | -82 364 | -34 169 | -68 967 | -100 333 | -61 435 | -101 424 | -146 024 | -85 737 | -127 358 | -167 394 | -76 715 |
| PercentProfit | n/a | 222 | n/a | 222 | n/a | n/a | 317 | 4 552 | 4 965 | 5 743 | 3 773 |
| PercentLoss | -82 364 | -34 391 | -68 967 | -100 555 | -61 435 | -101 424 | -146 341 | -90 289 | -132 323 | -173 137 | -80 488 |
| BALANCE STATEMENT | |||||||||||
| TotalEquity | n/a | n/a | n/a | 337 686 | 348 050 | 339 935 | 329 189 | 371 136 | 342 523 | 305 304 | 338 032 |
| TotalAssets | n/a | n/a | n/a | 2 012 033 | 2 039 242 | 2 044 945 | 2 173 589 | 2 190 637 | n/a | 2 286 453 | 2 173 876 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 57 694 | n/a | n/a | n/a |
| NetDebt | 1 074 775 | n/a | n/a | 1 195 518 | 1 245 363 | 1 246 205 | 1 295 053 | 1 213 509 | n/a | 1 338 702 | 1 327 521 |
| totalDebt | n/a | n/a | n/a | 1 196 032 | 1 245 755 | 1 246 447 | 1 296 461 | 1 217 737 | n/a | 1 339 316 | 1 328 138 |
| cash_equivalents | n/a | n/a | n/a | 514 | 392 | 242 | 1 408 | 4 228 | n/a | 614 | 617 |
| investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 39 691 | n/a | 2 825 | n/a |
| credit | n/a | n/a | n/a | 1 196 032 | 1 245 755 | 1 246 447 | 1 296 461 | 1 257 428 | 1 263 907 | 1 342 141 | 1 328 138 |
| shorttermAccountsReceivable | n/a | n/a | n/a | 372 552 | 406 282 | 430 166 | 486 517 | 553 941 | 564 051 | 669 352 | 596 140 |
| shorttermReserves | n/a | n/a | n/a | 318 708 | 367 971 | 372 048 | 386 770 | 374 624 | 370 713 | n/a | n/a |
| PropertyPlantEquipment | n/a | n/a | n/a | 1 262 244 | 1 206 828 | 1 184 165 | 239 431 | 1 200 146 | 1 175 062 | 1 124 209 | 1 088 305 |
| longtermOtherInvestments | n/a | n/a | n/a | 57 694 | 57 694 | 57 694 | 57 694 | 57 694 | 57 694 | 57 694 | 57 694 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9 617 | 5 862 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | 257 374 | 242 826 | 266 491 | 262 885 | 249 595 | 262 371 | 401 891 | 271 762 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | 463 925 | 377 380 | 364 340 | 485 354 | 527 321 | 571 300 | 718 484 | 696 250 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | 732 107 | 868 375 | 882 107 | 811 107 | 730 107 | 692 607 | 623 657 | 631 888 |
| longtermLiabilitiesOther | n/a | n/a | n/a | 210 911 | 193 961 | 174 820 | 252 305 | 260 973 | 256 946 | 204 108 | 195 718 |
| capitalAuthorized | n/a | n/a | n/a | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | n/a | n/a | 337 666 | 348 030 | 339 915 | 329 169 | 371 116 | 342 503 | 305 284 | 338 012 |
| OTHER UNSORTED | |||||||||||
| netChangeCash | n/a | n/a | n/a | -744 | n/a | -272 | 894 | 2 820 | n/a | -794 | 3 |
| netChangeAccountsReceivable | n/a | n/a | n/a | -4 987 | 33 730 | 57 614 | 113 965 | 67 424 | 77 534 | 203 250 | -73 212 |
| netChangeReserves | n/a | n/a | n/a | 104 467 | 49 263 | 53 340 | 68 062 | -12 146 | -16 057 | n/a | n/a |
| netChangeAccountsPayable | n/a | n/a | n/a | -110 814 | -14 548 | 9 117 | 5 511 | -13 290 | -514 | 139 006 | -130 129 |