| Показатель | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 | 2026 q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | n/a | 16378 | 16379 | 16380 | 16381 | 16382 | 16383 | 16384 | 16385 | 16386 | 16387 | 16388 |
| reportIdAsPrev | 16378 | 16379 | 16380 | 16381 | 16379 | 16383 | 16384 | 16385 | 16384 | 16387 | 16388 | n/a | 16388 | n/a | n/a |
| updated_at | 2026-08-22 02:41:48 | 2026-08-22 02:41:53 | 2026-08-22 02:41:31 | 2026-08-22 02:41:28 | 2026-08-22 02:41:53 | 2026-08-22 02:41:53 | 2026-08-22 02:42:11 | 2026-08-22 02:41:37 | 2026-08-22 02:42:11 | 2026-08-22 02:41:36 | 2026-08-22 02:42:11 | 2026-08-22 02:41:37 | 2026-08-22 02:41:38 | 2026-08-22 02:41:35 | 2026-08-22 02:41:38 |
| INCOME STATEMENT | |||||||||||||||
| Revenue | 174 095 | 488 455 | 56 610 | 303 332 | 354 461 | 143 561 | 241 336 | 320 049 | 628 541 | 62 749 | 1 278 | 192 886 | 321 383 | 105 428 | 62 276 |
| GrossProfit | 55 072 | 113 773 | 16 930 | 62 844 | 155 681 | 39 470 | 77 888 | 57 656 | 114 525 | 18 114 | 1 212 | 37 474 | -13 691 | -45 049 | 13 635 |
| OperatingIncome | 39 485 | 113 773 | 16 930 | 62 844 | 77 724 | 39 470 | 77 888 | 57 656 | 86 536 | 18 114 | 1 212 | 37 474 | -27 647 | -45 049 | 13 635 |
| BeforeTaxIncome | 34 157 | 97 621 | -6 965 | 26 551 | 35 252 | 5 101 | 33 236 | -19 632 | 87 985 | 2 701 | 953 | 15 516 | 126 050 | 88 606 | -73 745 |
| NetIncome | 34 070 | 97 150 | -7 385 | 26 988 | 35 008 | 4 883 | 32 752 | -18 930 | 87 985 | 2 639 | 953 | 15 578 | 109 444 | 71 722 | -72 241 |
| costOfSales | -119 022 | -374 682 | -39 680 | -240 488 | -198 780 | -104 091 | -163 448 | -262 393 | -514 016 | -44 635 | -66 | -155 412 | -335 074 | -150 477 | -48 641 |
| commercialGeneralAdminCosts | -15 586 | n/a | n/a | n/a | -19 489 | n/a | n/a | n/a | -6 997 | n/a | n/a | n/a | -3 489 | n/a | n/a |
| FinancialIncome | -26 956 | -15 947 | -27 292 | -19 264 | -33 497 | -36 599 | -37 220 | -63 324 | -6 037 | -15 878 | 75 | -41 555 | -3 967 | -7 686 | -9 121 |
| PercentProfit | 77 | n/a | n/a | n/a | n/a | n/a | 456 | 268 | 134 | n/a | 1 | 0 | 543 | 292 | 0 |
| PercentLoss | -27 034 | -15 947 | -27 292 | -19 264 | -33 497 | -36 599 | -38 133 | -63 755 | -5 685 | -15 878 | 73 | -41 555 | -5 053 | -7 978 | -9 121 |
| BALANCE STATEMENT | |||||||||||||||
| TotalEquity | n/a | n/a | n/a | n/a | 698 888 | 703 772 | 736 524 | 726 210 | 805 463 | 808 102 | 996 860 | 695 078 | 545 162 | -10 787 | -86 378 |
| TotalAssets | n/a | n/a | n/a | n/a | 2 345 441 | 2 314 527 | 2 972 586 | 2 805 781 | 2 373 172 | 2 508 468 | 2 779 043 | 2 941 112 | 2 417 161 | 1 806 546 | 1 920 573 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | 0 | 0 |
| NetDebt | 678 203 | n/a | n/a | n/a | 1 014 147 | 954 189 | 984 124 | 1 006 461 | 926 249 | 842 788 | 880 909 | 621 547 | 790 331 | 920 666 | 947 742 |
| totalDebt | n/a | n/a | n/a | n/a | 1 028 998 | 962 449 | 1 193 355 | 1 022 032 | 941 272 | 882 666 | 896 270 | 621 738 | 902 873 | 923 573 | 948 884 |
| cash_equivalents | n/a | n/a | n/a | n/a | 14 851 | 8 260 | 209 231 | 15 571 | 15 023 | 39 878 | 15 361 | 191 | 28 135 | 2 907 | 1 142 |
| investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 500 | n/a | n/a | n/a | n/a | n/a |
| credit | n/a | n/a | n/a | n/a | 1 028 998 | 962 449 | 1 193 355 | 1 022 032 | 941 272 | 883 166 | 896 270 | 621 738 | 902 873 | 923 573 | 948 884 |
| shorttermAccountsReceivable | n/a | n/a | n/a | n/a | 421 674 | 433 175 | 546 966 | 734 399 | 591 940 | 645 058 | 385 383 | 506 937 | 573 342 | 634 247 | 568 805 |
| shorttermReserves | n/a | n/a | n/a | n/a | 1 016 802 | 1 014 725 | 1 396 771 | 1 249 028 | 946 688 | 1 015 759 | 1 489 759 | 1 604 899 | 602 671 | 614 030 | 811 835 |
| PropertyPlantEquipment | n/a | n/a | n/a | n/a | 883 910 | 850 756 | 815 827 | 798 792 | 783 993 | 763 256 | 874 882 | 790 535 | 595 928 | 524 467 | 492 455 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 35 200 | 55 200 | n/a | -9 986 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | n/a | 360 430 | 394 040 | 845 357 | 858 958 | 466 395 | 673 311 | 563 973 | 924 299 | 580 215 | 512 945 | 681 829 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | 390 200 | 282 651 | 82 200 | 77 200 | 31 700 | 31 700 | 50 669 | 81 962 | 47 842 | 55 634 | 33 195 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | 638 798 | 679 798 | 1 111 155 | 944 832 | 909 572 | 851 466 | 845 601 | 539 776 | 855 031 | 867 939 | 915 689 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | 256 093 | 253 235 | 196 736 | 197 967 | 159 427 | 143 275 | 320 326 | 301 125 | n/a | n/a | n/a |
| capitalAuthorized | n/a | n/a | n/a | n/a | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| capitalRetainedProfit | n/a | n/a | n/a | n/a | 698 878 | 703 762 | 736 514 | 726 200 | 805 453 | 808 092 | 996 850 | 695 068 | 545 152 | -10 797 | -86 388 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| OTHER UNSORTED | |||||||||||||||
| netChangeCash | n/a | n/a | n/a | n/a | 10 791 | -6 591 | 194 380 | 720 | 172 | 24 855 | 338 | -14 832 | 13 111 | -25 228 | -26 993 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | 27 011 | 11 501 | 125 292 | 312 725 | 170 266 | 53 118 | -206 557 | -85 003 | 232 426 | 55 905 | 162 597 |
| netChangeReserves | n/a | n/a | n/a | n/a | 182 212 | -2 077 | 379 969 | 232 226 | -70 114 | 69 071 | 543 071 | 658 211 | -443 604 | 11 359 | 209 110 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | -171 643 | 33 610 | 484 927 | 498 528 | 105 965 | 206 916 | 97 577 | 457 903 | 151 469 | -67 270 | 86 122 |
| Показатель | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 | 2026 q1-2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | 16378 | 16380 | 16381 | 16382 | 16384 | 16385 | 16386 | 16388 |
| reportIdAsPrev | 16378 | 16380 | 16381 | 16382 | 16384 | 16385 | 16384 | 16388 | n/a | 16388 | n/a |
| updated_at | 2026-08-22 02:41:48 | 2026-08-22 02:41:31 | 2026-08-22 02:41:28 | 2026-08-22 02:41:48 | 2026-08-22 02:42:11 | 2026-08-22 02:41:37 | 2026-08-22 02:42:11 | 2026-08-22 02:42:11 | 2026-08-22 02:41:37 | 2026-08-22 02:41:38 | 2026-08-22 02:41:38 |
| INCOME STATEMENT | |||||||||||
| Revenue | 696 380 | 545 065 | 848 397 | 1 202 858 | 384 897 | 704 946 | 1 333 487 | 64 027 | 256 913 | 578 296 | 167 704 |
| GrossProfit | 220 289 | 130 703 | 193 547 | 349 228 | 117 358 | 175 014 | 289 539 | 19 326 | 56 800 | 43 350 | -31 414 |
| OperatingIncome | 157 942 | 130 703 | 193 547 | 271 271 | 117 358 | 175 014 | 261 550 | 19 326 | 56 800 | 29 394 | -31 414 |
| BeforeTaxIncome | 136 629 | 90 656 | 117 207 | 152 459 | 38 337 | 18 705 | 106 690 | 3 654 | 19 170 | 152 418 | 14 861 |
| NetIncome | 136 283 | 89 765 | 116 753 | 151 761 | 37 635 | 18 705 | 106 690 | 3 592 | 19 170 | 134 545 | -519 |
| costOfSales | -476 091 | -414 362 | -654 850 | -853 630 | -267 539 | -529 932 | -1 043 948 | -44 701 | -200 113 | -534 946 | -199 118 |
| commercialGeneralAdminCosts | -62 347 | n/a | n/a | -77 957 | n/a | n/a | -27 989 | n/a | n/a | -13 956 | n/a |
| FinancialIncome | -107 826 | -43 239 | -62 503 | -96 000 | -73 819 | -137 143 | -143 180 | -15 803 | -57 358 | -69 782 | -16 807 |
| PercentProfit | 311 | n/a | n/a | n/a | 913 | 1 344 | 992 | 2 | 2 | 1 088 | 292 |
| PercentLoss | -108 137 | -43 239 | -62 503 | -96 000 | -74 732 | -138 487 | -144 172 | -15 805 | -57 360 | -70 870 | -17 099 |
| BALANCE STATEMENT | |||||||||||
| TotalEquity | n/a | n/a | n/a | 698 888 | 736 524 | 726 210 | 805 463 | 996 860 | 695 078 | 545 162 | -86 378 |
| TotalAssets | n/a | n/a | n/a | 2 345 441 | 2 972 586 | 2 805 781 | 2 373 172 | 2 779 043 | 2 941 112 | 2 417 161 | 1 920 573 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | 0 |
| NetDebt | 678 203 | n/a | n/a | 1 014 147 | 984 124 | 1 006 461 | 926 249 | 880 909 | 621 547 | 790 331 | 947 742 |
| totalDebt | n/a | n/a | n/a | 1 028 998 | 1 193 355 | 1 022 032 | 941 272 | 896 270 | 621 738 | 902 873 | 948 884 |
| cash_equivalents | n/a | n/a | n/a | 14 851 | 209 231 | 15 571 | 15 023 | 15 361 | 191 | 28 135 | 1 142 |
| investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| credit | n/a | n/a | n/a | 1 028 998 | 1 193 355 | 1 022 032 | 941 272 | 896 270 | 621 738 | 902 873 | 948 884 |
| shorttermAccountsReceivable | n/a | n/a | n/a | 421 674 | 546 966 | 734 399 | 591 940 | 385 383 | 506 937 | 573 342 | 568 805 |
| shorttermReserves | n/a | n/a | n/a | 1 016 802 | 1 396 771 | 1 249 028 | 946 688 | 1 489 759 | 1 604 899 | 602 671 | 811 835 |
| PropertyPlantEquipment | n/a | n/a | n/a | 883 910 | 815 827 | 798 792 | 783 993 | 874 882 | 790 535 | 595 928 | 492 455 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 35 200 | 55 200 | -9 986 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | 360 430 | 845 357 | 858 958 | 466 395 | 563 973 | 924 299 | 580 215 | 681 829 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | 390 200 | 82 200 | 77 200 | 31 700 | 50 669 | 81 962 | 47 842 | 33 195 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | 638 798 | 1 111 155 | 944 832 | 909 572 | 845 601 | 539 776 | 855 031 | 915 689 |
| longtermLiabilitiesOther | n/a | n/a | n/a | 256 093 | 196 736 | 197 967 | 159 427 | 320 326 | 301 125 | n/a | n/a |
| capitalAuthorized | n/a | n/a | n/a | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| capitalRetainedProfit | n/a | n/a | n/a | 698 878 | 736 514 | 726 200 | 805 453 | 996 850 | 695 068 | 545 152 | -86 388 |
| capitalTreasuryShares | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| OTHER UNSORTED | |||||||||||
| netChangeCash | n/a | n/a | n/a | 10 791 | 194 380 | 720 | 172 | 338 | -14 832 | 13 111 | -26 993 |
| netChangeAccountsReceivable | n/a | n/a | n/a | 27 011 | 125 292 | 312 725 | 170 266 | -206 557 | -85 003 | 232 426 | 162 597 |
| netChangeReserves | n/a | n/a | n/a | 182 212 | 379 969 | 232 226 | -70 114 | 543 071 | 658 211 | -443 604 | 209 110 |
| netChangeAccountsPayable | n/a | n/a | n/a | -171 643 | 484 927 | 498 528 | 105 965 | 97 577 | 457 903 | 151 469 | 86 122 |