| Показатель | 2018 q4 | 2019 q4 | 2020 q4 | 2021 q1 | 2021 q2 | 2021 q3 | 2021 q4 | 2022 q1 | 2022 q2 | 2022 q3 | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 10940 | 10943 | n/a | n/a | n/a | 10944 | 10941 | 10942 | 10939 | 10945 | 10946 | 10947 | 10948 | 10949 | 10950 | 10951 | 10952 | 10953 | 10954 | 12378 | 14916 |
| reportIdAsPrev | 10940 | 10943 | 10944 | 10941 | 10942 | 10939 | 10941 | 10946 | 10947 | 10948 | 10946 | 10950 | 10951 | 10952 | 10953 | 10954 | 12378 | 14916 | 12378 | n/a | n/a | n/a |
| updated_at | 2025-06-19 19:32:56 | 2026-08-27 23:28:21 | 2026-08-27 23:28:26 | 2026-08-28 00:02:15 | 2026-08-27 17:01:32 | 2026-08-27 23:28:09 | 2026-08-28 00:02:15 | 2026-08-28 00:02:15 | 2026-08-27 23:27:03 | 2026-08-27 23:28:09 | 2026-08-27 23:27:46 | 2026-08-27 23:27:46 | 2026-08-27 23:27:56 | 2026-08-27 23:27:58 | 2026-08-27 23:28:01 | 2026-08-27 23:27:20 | 2026-08-27 23:28:05 | 2026-08-27 23:27:58 | 2026-08-27 23:28:05 | 2026-08-27 23:27:20 | 2026-08-27 23:28:05 | 2026-08-21 15:38:47 |
| INCOME STATEMENT | ||||||||||||||||||||||
| Revenue | n/a | 737 794 | 825 148 | 514 566 | 617 300 | 570 987 | 955 905 | 342 423 | 344 714 | 409 210 | 482 891 | 261 725 | 363 831 | 221 090 | 731 001 | 276 779 | 325 247 | 615 543 | 910 250 | 234 451 | 229 332 | 127 329 |
| GrossProfit | n/a | 96 582 | 90 609 | 90 578 | 76 952 | 93 560 | 179 644 | 122 346 | 29 457 | 110 833 | 178 826 | 64 579 | 141 920 | 85 223 | 185 264 | 89 552 | 116 660 | 129 096 | 162 831 | 77 508 | 43 026 | 14 117 |
| OperatingIncome | n/a | 44 923 | 49 875 | 59 907 | 51 178 | 35 551 | 112 335 | 91 255 | 2 266 | 91 814 | 96 680 | 38 956 | 98 614 | 61 808 | 145 778 | 60 290 | 81 355 | 94 824 | 117 447 | 45 063 | 14 720 | -14 458 |
| BeforeTaxIncome | n/a | 43 007 | 19 572 | 8 892 | 14 367 | 6 008 | 52 471 | 16 594 | 23 198 | 31 311 | 70 352 | 18 178 | 34 717 | 29 376 | 62 310 | 26 964 | 46 411 | 44 034 | 27 983 | 21 541 | 15 801 | -150 967 |
| NetIncome | n/a | 33 937 | 15 379 | 7 016 | 11 460 | 4 664 | 41 992 | 13 271 | 18 534 | 24 881 | 56 209 | 14 523 | 27 650 | 23 454 | 28 907 | 21 554 | 37 127 | 34 779 | 22 730 | 16 142 | 11 806 | -142 205 |
| costOfSales | n/a | -641 212 | -734 539 | -423 988 | -540 348 | -477 427 | -776 261 | -220 077 | -315 257 | -298 377 | -304 065 | -197 146 | -221 911 | -135 867 | -545 737 | -187 227 | -208 587 | -486 447 | -747 419 | -156 943 | -186 306 | -113 212 |
| commercialGeneralAdminCosts | n/a | -51 658 | -40 733 | -30 671 | -25 774 | -58 009 | -67 309 | -31 091 | -27 191 | -19 019 | -82 146 | -25 623 | -43 306 | -23 415 | -39 486 | -29 262 | -35 305 | -34 272 | -45 384 | -32 445 | -28 306 | -28 575 |
| FinancialIncome | n/a | -4 660 | -8 009 | -18 154 | -16 732 | -46 699 | -56 006 | -71 118 | -68 540 | -44 923 | -18 556 | -10 951 | -23 666 | -15 825 | -32 084 | -22 869 | -30 437 | -34 645 | -24 647 | -22 460 | -34 962 | -810 |
| PercentProfit | n/a | 200 | 18 | n/a | 1 | n/a | 1 | 4 | 0 | 116 | 4 | n/a | 172 | 255 | 564 | 521 | 569 | 1 167 | 4 114 | 5 430 | 2 957 | 4 754 |
| PercentLoss | n/a | -4 860 | -8 027 | -18 154 | -16 735 | -46 696 | -56 010 | -71 122 | -68 540 | -45 039 | -18 560 | -10 951 | -24 010 | -16 163 | -32 958 | -23 390 | -31 006 | -35 812 | -28 761 | -27 890 | -37 919 | -5 564 |
| BALANCE STATEMENT | ||||||||||||||||||||||
| TotalEquity | n/a | 374 179 | 413 551 | n/a | n/a | n/a | 416 960 | 423 871 | 434 145 | 447 006 | 445 102 | 452 678 | 468 676 | 480 549 | 494 862 | 505 938 | 526 582 | 548 370 | 554 052 | 562 589 | 568 031 | 419 950 |
| TotalAssets | n/a | 1 865 916 | 2 272 229 | n/a | n/a | n/a | 1 928 719 | 1 843 350 | 1 547 800 | 1 378 704 | 1 301 816 | 1 520 034 | 1 654 975 | 1 619 350 | 1 694 261 | 1 965 648 | 2 234 464 | 2 107 129 | 2 242 588 | 2 145 181 | 2 161 110 | 1 806 078 |
| DeferredTaxAssets | n/a | n/a | 938 | n/a | n/a | n/a | 976 | 848 | 765 | 462 | 989 | 1 144 | 1 091 | 1 975 | 2 351 | 2 481 | 2 424 | 2 141 | 2 981 | 3 139 | 3 226 | 2 725 |
| DeferredTaxLiabilities | n/a | 10 404 | 10 251 | n/a | n/a | n/a | 10 159 | 10 121 | 10 024 | 9 927 | 2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a |
| NetDebt | -66 042 | 543 417 | 706 109 | n/a | n/a | n/a | 211 675 | 91 266 | 147 833 | 157 297 | 213 113 | 369 615 | 514 556 | 535 986 | 547 399 | 676 967 | 662 619 | 394 713 | 497 470 | 488 865 | 567 050 | 436 995 |
| totalDebt | n/a | n/a | 781 948 | n/a | n/a | n/a | 272 081 | 192 088 | 203 715 | 161 102 | 250 886 | 484 131 | 535 084 | 618 615 | 594 142 | 696 157 | 690 944 | 407 431 | 514 884 | 493 072 | 598 825 | 440 306 |
| cash_equivalents | n/a | n/a | 75 839 | n/a | n/a | n/a | 60 406 | 100 822 | 55 882 | 3 805 | 37 773 | 114 516 | 20 528 | 82 629 | 46 743 | 19 190 | 28 325 | 12 718 | 17 414 | 4 207 | 31 775 | 3 311 |
| investments | n/a | n/a | 295 | n/a | n/a | n/a | 75 | 95 | 95 | n/a | 20 | 1 896 | 111 000 | 29 200 | 2 515 | 2 835 | 8 335 | 233 379 | 114 755 | 96 861 | n/a | 2 176 |
| credit | n/a | n/a | 782 243 | n/a | n/a | n/a | 272 156 | 192 183 | 203 810 | 161 102 | 250 906 | 486 027 | 646 084 | 647 815 | 596 657 | 698 992 | 699 279 | 640 810 | 629 639 | 589 933 | 598 825 | 442 482 |
| shorttermAccountsReceivable | n/a | n/a | 1 631 200 | n/a | n/a | n/a | 1 499 085 | 1 323 059 | 1 162 119 | 1 066 013 | 902 000 | 961 124 | 1 025 881 | 894 989 | 1 199 537 | 1 396 592 | 1 439 380 | 1 113 211 | n/a | 1 347 811 | 1 410 236 | 902 385 |
| shorttermReserves | n/a | n/a | 393 912 | n/a | n/a | n/a | 143 255 | 190 295 | 156 996 | 122 174 | 215 593 | 215 505 | 268 594 | 373 421 | 244 359 | 362 971 | 584 181 | 575 462 | 318 285 | 396 516 | 342 193 | 293 181 |
| PropertyPlantEquipment | n/a | n/a | 1 947 | n/a | n/a | n/a | 841 | 544 | 367 | 202 | 70 | 97 | 1 560 | 1 447 | 1 313 | 1 225 | 1 473 | 1 828 | 1 686 | 1 549 | 1 420 | 1 291 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | n/a | 6 | n/a | 6 | 6 | 6 | 6 | n/a | 6 | 6 | n/a | 6 | n/a | 98 824 | 98 824 | 186 520 | 415 355 |
| longtermPrepaymentMade | n/a | n/a | 731 | n/a | n/a | n/a | 328 | 158 | n/a | n/a | 13 412 | 11 582 | 27 509 | 30 836 | 38 520 | 33 619 | 28 583 | 24 551 | 11 795 | 12 463 | 10 665 | 8 869 |
| shorttermLiabilitiesTradePayables | n/a | n/a | 1 061 860 | n/a | n/a | n/a | 1 224 997 | 1 213 367 | 896 432 | 758 796 | 601 294 | 576 044 | 535 196 | 486 110 | 596 233 | 753 632 | 1 001 880 | 912 713 | 1 052 520 | 985 725 | 987 052 | 938 524 |
| shorttermLiabilitiesCredit | n/a | n/a | 33 861 | n/a | n/a | n/a | 80 931 | 4 735 | 71 061 | 61 456 | 46 295 | 52 506 | 1 624 | 19 823 | 72 573 | 73 736 | 70 234 | 37 000 | 459 639 | 419 933 | 428 825 | 272 482 |
| longtermLiabilitiesCredit | n/a | n/a | 748 382 | n/a | n/a | n/a | 191 225 | 187 448 | 132 749 | 99 646 | 204 611 | 433 521 | 644 460 | 627 992 | 524 084 | 625 256 | 629 045 | 603 810 | 170 000 | 170 000 | 170 000 | 170 000 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | 0 | n/a | n/a | n/a | n/a | n/a |
| capitalAuthorized | n/a | n/a | 280 | n/a | n/a | n/a | 280 | 280 | 280 | 280 | 280 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 20 | 0 | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | n/a | 413 271 | n/a | n/a | n/a | 416 680 | 423 591 | 433 865 | 446 726 | 444 802 | 452 378 | 466 901 | 478 874 | 493 062 | 504 138 | 524 782 | 546 570 | 552 252 | 560 789 | 566 231 | 418 150 |
| OTHER UNSORTED | ||||||||||||||||||||||
| netChangeCash | n/a | n/a | 72 778 | n/a | n/a | n/a | -15 433 | 40 416 | -4 524 | -56 601 | -22 633 | 76 743 | -17 245 | 44 856 | 8 970 | -27 553 | -18 418 | -34 025 | -29 329 | -13 207 | 14 361 | -14 103 |
| netChangeAccountsReceivable | n/a | n/a | 103 086 | n/a | n/a | n/a | -132 115 | -176 043 | -336 966 | -433 089 | -597 075 | 59 124 | 123 881 | 592 989 | 297 537 | 197 055 | 239 843 | -86 326 | n/a | -186 824 | -124 399 | -632 250 |
| netChangeReserves | n/a | n/a | 174 616 | n/a | n/a | n/a | -250 657 | 47 040 | 13 741 | -21 081 | 72 338 | -88 | 53 001 | 157 828 | 28 766 | 118 612 | 339 822 | 331 103 | 73 926 | 78 231 | 23 907 | -25 105 |
| netChangeAccountsPayable | n/a | n/a | 157 335 | n/a | n/a | n/a | 163 137 | -11 647 | -328 565 | -466 218 | -623 693 | -25 250 | -66 098 | -115 184 | -5 061 | 157 399 | 405 647 | 316 480 | 456 287 | -66 795 | -65 468 | -113 996 |
| Показатель | 2018 q1-4 | 2019 q1-4 | 2020 q1-4 | 2021 q1-2 | 2021 q1-3 | 2021 q1-4 | 2022 q1-2 | 2022 q1-3 | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | 10940 | 10943 | n/a | n/a | 10944 | 10942 | 10939 | 10945 | 10947 | 10948 | 10949 | 10951 | 10952 | 10953 | 12378 | 14916 |
| reportIdAsPrev | 10940 | 10943 | 10944 | 10942 | 10939 | 10939 | 10947 | 10948 | 10949 | 10951 | 10952 | 10953 | 12378 | 14916 | 12378 | n/a | n/a |
| updated_at | 2025-06-19 19:32:56 | 2026-08-27 23:28:21 | 2026-08-27 23:28:26 | 2026-08-27 17:01:32 | 2026-08-27 23:28:09 | 2026-08-27 23:28:26 | 2026-08-27 23:27:03 | 2026-08-27 23:28:09 | 2026-08-27 23:27:44 | 2026-08-27 23:27:56 | 2026-08-27 23:27:58 | 2026-08-27 23:28:01 | 2026-08-27 23:28:05 | 2026-08-27 23:27:58 | 2026-08-27 23:28:05 | 2026-08-27 23:28:05 | 2026-08-21 15:38:47 |
| INCOME STATEMENT | |||||||||||||||||
| Revenue | 2 632 361 | 2 951 177 | 3 300 594 | 1 131 866 | 1 702 853 | 2 658 758 | 687 137 | 1 096 347 | 1 579 238 | 625 556 | 846 646 | 1 577 647 | 602 026 | 1 217 569 | 2 127 819 | 463 783 | 591 112 |
| GrossProfit | 597 058 | 386 328 | 362 436 | 167 530 | 261 090 | 440 734 | 151 803 | 262 636 | 439 812 | 206 499 | 291 722 | 476 986 | 206 212 | 335 308 | 498 139 | 120 534 | 134 651 |
| OperatingIncome | 290 148 | 179 695 | 199 502 | 111 085 | 146 636 | 258 971 | 93 521 | 185 335 | 280 365 | 137 570 | 199 378 | 345 156 | 141 645 | 236 469 | 353 916 | 59 783 | 45 325 |
| BeforeTaxIncome | 251 766 | 172 030 | 78 291 | 23 259 | 29 267 | 81 738 | 39 792 | 71 103 | 139 805 | 52 895 | 82 271 | 144 581 | 73 375 | 117 409 | 145 392 | 37 342 | -113 625 |
| NetIncome | 199 868 | 135 749 | 61 517 | 18 476 | 23 140 | 65 132 | 31 805 | 56 686 | 111 583 | 42 173 | 65 627 | 94 534 | 58 681 | 93 460 | 116 190 | 27 948 | -114 257 |
| costOfSales | n/a | -2 564 849 | -2 938 158 | -964 336 | -1 441 763 | -2 218 024 | -535 334 | -833 711 | -1 139 426 | -419 057 | -554 924 | -1 100 661 | -395 814 | -882 261 | -1 629 680 | -343 249 | -456 461 |
| commercialGeneralAdminCosts | n/a | -206 633 | -162 934 | -56 445 | -114 454 | -181 763 | -58 282 | -77 301 | -159 447 | -68 929 | -92 344 | -131 830 | -64 567 | -98 839 | -144 223 | -60 751 | -89 326 |
| FinancialIncome | -143 | -18 640 | -32 037 | -34 886 | -81 585 | -137 591 | -139 658 | -184 581 | -203 137 | -34 617 | -50 442 | -82 526 | -53 306 | -87 951 | -112 598 | -57 422 | -58 232 |
| PercentProfit | 1 785 | 801 | 74 | 3 | n/a | 4 | 4 | 120 | 124 | 344 | 682 | 1 556 | 1 090 | 2 257 | 6 371 | 8 387 | 13 141 |
| PercentLoss | -1 928 | -19 441 | -32 111 | -34 889 | -81 585 | -137 595 | -139 662 | -184 701 | -203 261 | -34 961 | -51 124 | -84 082 | -54 396 | -90 208 | -118 969 | -65 809 | -71 373 |
| BALANCE STATEMENT | |||||||||||||||||
| TotalEquity | n/a | 374 179 | 413 551 | n/a | n/a | 416 960 | 434 145 | 447 006 | 445 102 | 468 676 | 480 549 | 494 862 | 526 582 | 548 370 | 554 052 | 568 031 | 419 950 |
| TotalAssets | n/a | 1 865 916 | 2 272 229 | n/a | n/a | 1 928 719 | 1 547 800 | 1 378 704 | 1 301 816 | 1 654 975 | 1 619 350 | 1 694 261 | 2 234 464 | 2 107 129 | 2 242 588 | 2 161 110 | 1 806 078 |
| DeferredTaxAssets | n/a | n/a | 938 | n/a | n/a | 976 | 765 | 462 | 989 | 1 091 | 1 975 | 2 351 | 2 424 | 2 141 | 2 981 | 3 226 | 2 725 |
| DeferredTaxLiabilities | n/a | 10 404 | 10 251 | n/a | n/a | 10 159 | 10 024 | 9 927 | 2 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| NetDebt | -66 042 | 543 417 | 706 109 | n/a | n/a | 211 675 | 147 833 | 157 297 | 213 113 | 514 556 | 535 986 | 547 399 | 662 619 | 394 713 | 497 470 | 567 050 | 436 995 |
| totalDebt | n/a | n/a | 781 948 | n/a | n/a | 272 081 | 203 715 | 161 102 | 250 886 | 535 084 | 618 615 | 594 142 | 690 944 | 407 431 | 514 884 | 598 825 | 440 306 |
| cash_equivalents | n/a | n/a | 75 839 | n/a | n/a | 60 406 | 55 882 | 3 805 | 37 773 | 20 528 | 82 629 | 46 743 | 28 325 | 12 718 | 17 414 | 31 775 | 3 311 |
| investments | n/a | n/a | 295 | n/a | n/a | 75 | 95 | n/a | 20 | 111 000 | 29 200 | 2 515 | 8 335 | 233 379 | 114 755 | n/a | 2 176 |
| credit | n/a | n/a | 782 243 | n/a | n/a | 272 156 | 203 810 | 161 102 | 250 906 | 646 084 | 647 815 | 596 657 | 699 279 | 640 810 | 629 639 | 598 825 | 442 482 |
| shorttermAccountsReceivable | n/a | n/a | 1 631 200 | n/a | n/a | 1 499 085 | 1 162 119 | 1 066 013 | 902 000 | 1 025 881 | 894 989 | 1 199 537 | 1 439 380 | 1 113 211 | n/a | 1 410 236 | 902 385 |
| shorttermReserves | n/a | n/a | 393 912 | n/a | n/a | 143 255 | 156 996 | 122 174 | 215 593 | 268 594 | 373 421 | 244 359 | 584 181 | 575 462 | 318 285 | 342 193 | 293 181 |
| PropertyPlantEquipment | n/a | n/a | 1 947 | n/a | n/a | 841 | 367 | 202 | 70 | 1 560 | 1 447 | 1 313 | 1 473 | 1 828 | 1 686 | 1 420 | 1 291 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | n/a | 6 | 6 | 6 | 6 | n/a | 6 | 6 | 6 | n/a | 98 824 | 186 520 | 415 355 |
| longtermPrepaymentMade | n/a | n/a | 731 | n/a | n/a | 328 | n/a | n/a | 13 412 | 27 509 | 30 836 | 38 520 | 28 583 | 24 551 | 11 795 | 10 665 | 8 869 |
| shorttermLiabilitiesTradePayables | n/a | n/a | 1 061 860 | n/a | n/a | 1 224 997 | 896 432 | 758 796 | 601 294 | 535 196 | 486 110 | 596 233 | 1 001 880 | 912 713 | 1 052 520 | 987 052 | 938 524 |
| shorttermLiabilitiesCredit | n/a | n/a | 33 861 | n/a | n/a | 80 931 | 71 061 | 61 456 | 46 295 | 1 624 | 19 823 | 72 573 | 70 234 | 37 000 | 459 639 | 428 825 | 272 482 |
| longtermLiabilitiesCredit | n/a | n/a | 748 382 | n/a | n/a | 191 225 | 132 749 | 99 646 | 204 611 | 644 460 | 627 992 | 524 084 | 629 045 | 603 810 | 170 000 | 170 000 | 170 000 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a |
| capitalAuthorized | n/a | n/a | 280 | n/a | n/a | 280 | 280 | 280 | 280 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
| capitalAdditional | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 20 | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a |
| capitalRetainedProfit | n/a | n/a | 413 271 | n/a | n/a | 416 680 | 433 865 | 446 726 | 444 802 | 466 901 | 478 874 | 493 062 | 524 782 | 546 570 | 552 252 | 566 231 | 418 150 |
| OTHER UNSORTED | |||||||||||||||||
| netChangeCash | n/a | n/a | 72 778 | n/a | n/a | -15 433 | -4 524 | -56 601 | -22 633 | -17 245 | 44 856 | 8 970 | -18 418 | -34 025 | -29 329 | 14 361 | -14 103 |
| netChangeAccountsReceivable | n/a | n/a | 103 086 | n/a | n/a | -132 115 | -336 966 | -433 089 | -597 075 | 123 881 | 592 989 | 297 537 | 239 843 | -86 326 | n/a | -124 399 | -632 250 |
| netChangeReserves | n/a | n/a | 174 616 | n/a | n/a | -250 657 | 13 741 | -21 081 | 72 338 | 53 001 | 157 828 | 28 766 | 339 822 | 331 103 | 73 926 | 23 907 | -25 105 |
| netChangeAccountsPayable | n/a | n/a | 157 335 | n/a | n/a | 163 137 | -328 565 | -466 218 | -623 693 | -66 098 | -115 184 | -5 061 | 405 647 | 316 480 | 456 287 | -65 468 | -113 996 |