| Показатель | 2022 q2 | 2022 q3 | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 | 2025 q4 | 2026 q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | 11436 | n/a | 11439 | 11441 | 11442 | 11444 | 11445 | 11447 | 11448 | 11451 | 11812 | 14731 | 15271 | 15509 |
| reportIdAsPrev | 11439 | 11441 | 11442 | 11444 | 11445 | 11447 | 11444 | 11451 | 11812 | 14731 | 15271 | 15509 | n/a | n/a | 15509 | n/a |
| updated_at | 2026-07-23 22:24:14 | 2026-07-23 22:23:16 | 2026-07-23 22:24:37 | 2026-07-23 22:24:25 | 2026-07-23 22:24:14 | 2026-07-23 22:23:16 | 2026-07-23 22:24:37 | 2026-07-23 22:24:25 | 2026-07-23 22:24:02 | 2026-07-22 08:23:32 | 2026-07-23 22:24:25 | 2026-07-23 22:22:58 | 2026-07-15 07:48:07 | 2026-07-18 09:19:36 | 2026-07-23 22:24:25 | 2026-07-09 23:22:25 |
| INCOME STATEMENT | ||||||||||||||||
| Revenue | n/a | 0 | 55 | 255 | 256 | 256 | 256 | 256 | 256 | 255 | 256 | 256 | 256 | 255 | 256 | 256 |
| GrossProfit | n/a | n/a | 41 | 255 | 256 | 256 | 256 | 256 | 256 | 255 | 256 | 256 | 256 | 255 | 256 | 256 |
| OperatingIncome | n/a | -41 | 315 | -1 153 | 3 977 | 1 513 | -9 610 | -1 840 | -1 675 | -1 764 | -1 314 | -1 928 | -2 964 | -2 601 | -1 647 | -3 344 |
| BeforeTaxIncome | n/a | -42 | 596 | 2 786 | 2 316 | 2 503 | 3 055 | 2 103 | 2 284 | 2 245 | 2 703 | 1 994 | 999 | 1 417 | 2 372 | 562 |
| NetIncome | n/a | -33 | 477 | 2 229 | 1 852 | 2 002 | 2 444 | 1 682 | 1 828 | 1 796 | 2 199 | 1 495 | 750 | 1 062 | 1 779 | 422 |
| commercialGeneralAdminCosts | n/a | -41 | -343 | -1 408 | -1 927 | -1 769 | -1 192 | -2 096 | -1 931 | -2 019 | -1 570 | -2 184 | -3 220 | -2 856 | -1 903 | -3 600 |
| FinancialIncome | n/a | n/a | 668 | 3 945 | 3 989 | 4 033 | 4 033 | 3 978 | 3 978 | 4 022 | 4 004 | 3 935 | 3 982 | 4 028 | 4 030 | 3 938 |
| PercentProfit | n/a | n/a | 668 | 3 945 | 3 989 | 4 033 | 4 033 | 3 978 | 3 978 | 4 022 | 4 022 | 3 945 | 3 989 | 4 033 | 4 033 | 3 945 |
| PercentLoss | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -4 | -10 | -7 | -5 | -3 | -7 |
| BALANCE STATEMENT | ||||||||||||||||
| TotalEquity | n/a | n/a | 202 109 | n/a | 206 190 | 208 191 | 210 636 | 212 319 | 214 146 | 215 942 | 218 141 | 219 636 | 220 386 | 221 448 | 223 227 | 223 649 |
| TotalAssets | n/a | n/a | 16 021 606 | n/a | 32 818 097 | 36 220 616 | 44 536 290 | 44 885 706 | 43 532 708 | 45 010 753 | 47 715 811 | 42 587 729 | 41 572 458 | 42 401 213 | 39 534 559 | 29 475 182 |
| DeferredTaxAssets | n/a | n/a | 19 | n/a | 62 | 80 | 86 | 121 | 110 | 134 | 184 | 223 | 218 | 247 | 217 | 297 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| NetDebt | n/a | n/a | -8 | n/a | -63 | -57 | -210 | -411 | 42 789 482 | 44 559 100 | -219 | -50 | -69 | -354 | -219 | -55 |
| totalDebt | n/a | n/a | 0 | n/a | 0 | 0 | 0 | 0 | 42 789 510 | 44 559 292 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash_equivalents | n/a | n/a | 8 | n/a | 63 | 57 | 210 | 411 | 28 | 192 | 219 | 50 | 69 | 354 | 219 | 55 |
| investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| lease | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 42 789 510 | 44 559 292 | n/a | n/a | n/a | n/a | n/a | n/a |
| shorttermAccountsReceivable | n/a | n/a | 272 543 | n/a | 378 155 | 102 127 | 544 090 | 213 016 | 542 298 | 250 552 | 8 676 873 | 8 122 658 | 21 432 125 | 42 200 363 | 33 333 649 | 20 774 426 |
| PropertyPlantEquipment | n/a | n/a | 301 | n/a | 201 | 151 | 309 | 258 | 206 | 155 | 295 | 246 | 196 | 154 | 304 | 253 |
| longtermOtherInvestments | n/a | n/a | 200 000 | n/a | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 |
| longtermPrepaymentMade | n/a | n/a | 15 548 735 | n/a | 32 239 616 | 35 918 201 | 43 791 595 | 44 471 900 | 42 790 066 | 44 559 720 | 38 838 240 | 34 264 552 | 19 939 850 | 95 | 6 000 169 | 8 500 142 |
| shorttermLiabilitiesTradePayables | n/a | n/a | 270 432 | n/a | 371 842 | 93 737 | 533 387 | 200 691 | 527 804 | 234 336 | 8 658 467 | 8 102 476 | 21 411 222 | 42 178 623 | 33 310 075 | 20 750 029 |
| longtermLiabilitiesLease | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 42 789 510 | 44 559 292 | n/a | n/a | n/a | n/a | n/a | n/a |
| longtermLiabilitiesOther | n/a | n/a | 15 548 773 | n/a | 32 239 554 | 35 918 139 | 43 791 633 | 44 471 887 | 42 790 000 | 44 559 654 | 38 838 274 | 34 264 533 | 19 939 781 | n/a | 6 000 186 | 8 500 114 |
| capitalAuthorized | n/a | n/a | 10 | n/a | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| capitalAdditional | n/a | n/a | 200 700 | n/a | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 |
| capitalRetainedProfit | n/a | n/a | 1 399 | n/a | 5 480 | 7 481 | 9 926 | 11 609 | 13 436 | 15 232 | 17 431 | 18 926 | 19 676 | 20 738 | 22 517 | 22 939 |
| OTHER UNSORTED | ||||||||||||||||
| netChangeCash | n/a | n/a | n/a | n/a | 55 | 49 | 202 | 201 | -182 | -18 | 9 | -169 | -150 | 135 | 0 | -164 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | 105 612 | -170 416 | 271 547 | -331 074 | -1 792 | -293 538 | 8 132 783 | -554 215 | 12 755 252 | 33 523 490 | 24 656 776 | -12 559 223 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | 101 410 | -176 695 | 262 955 | -332 696 | -5 583 | -299 051 | 8 125 080 | -555 991 | 12 752 755 | 33 520 156 | 24 651 608 | -12 560 046 |
| Показатель | 2022 q1-2 | 2022 q1-3 | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 | 2025 q1-4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | 11436 | 11439 | 11441 | 11442 | 11445 | 11447 | 11448 | 11812 | 14731 | 15271 |
| reportIdAsPrev | 11439 | 11441 | 11442 | 11445 | 11447 | 11445 | 11812 | 14731 | 15271 | n/a | n/a | n/a |
| updated_at | 2026-07-23 22:24:14 | 2026-07-23 22:23:16 | 2026-07-23 22:24:37 | 2026-07-23 22:24:14 | 2026-07-23 22:23:16 | 2026-07-23 22:24:37 | 2026-07-23 22:24:02 | 2026-07-22 08:23:32 | 2026-07-23 22:24:25 | 2026-07-15 07:48:07 | 2026-07-18 09:19:36 | 2026-07-23 22:24:25 |
| INCOME STATEMENT | ||||||||||||
| Revenue | n/a | 0 | 167 | 511 | 767 | 1 023 | 512 | 767 | 1 023 | 512 | 767 | 1 023 |
| GrossProfit | n/a | n/a | 167 | 511 | 767 | 1 023 | 512 | 767 | 1 023 | 512 | 767 | 1 023 |
| OperatingIncome | n/a | -124 | -905 | 2 824 | 4 337 | -5 273 | -3 515 | -5 279 | -6 593 | -4 892 | -7 493 | -9 140 |
| BeforeTaxIncome | n/a | -126 | 1 748 | 5 102 | 7 605 | 10 660 | 4 387 | 6 632 | 9 335 | 2 993 | 4 410 | 6 782 |
| NetIncome | n/a | -101 | 1 399 | 4 081 | 6 083 | 8 527 | 3 510 | 5 306 | 7 505 | 2 245 | 3 307 | 5 086 |
| commercialGeneralAdminCosts | n/a | -124 | -1 072 | -3 335 | -5 104 | -6 296 | -4 027 | -6 046 | -7 616 | -5 404 | -8 260 | -10 163 |
| FinancialIncome | n/a | n/a | 2 674 | 7 934 | 11 967 | 16 000 | 7 956 | 11 978 | 15 982 | 7 917 | 11 945 | 15 975 |
| PercentProfit | n/a | n/a | 2 674 | 7 934 | 11 967 | 16 000 | 7 956 | 11 978 | 16 000 | 7 934 | 11 967 | 16 000 |
| PercentLoss | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -18 | -17 | -22 | -25 |
| BALANCE STATEMENT | ||||||||||||
| TotalEquity | n/a | n/a | 202 109 | 206 190 | 208 191 | 210 636 | 214 146 | 215 942 | 218 141 | 220 386 | 221 448 | 223 227 |
| TotalAssets | n/a | n/a | 16 021 606 | 32 818 097 | 36 220 616 | 44 536 290 | 43 532 708 | 45 010 753 | 47 715 811 | 41 572 458 | 42 401 213 | 39 534 559 |
| DeferredTaxAssets | n/a | n/a | 19 | 62 | 80 | 86 | 110 | 134 | 184 | 218 | 247 | 217 |
| DeferredTaxLiabilities | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| NetDebt | n/a | n/a | -8 | -63 | -57 | -210 | 42 789 482 | 44 559 100 | -219 | -69 | -354 | -219 |
| totalDebt | n/a | n/a | 0 | 0 | 0 | 0 | 42 789 510 | 44 559 292 | 0 | 0 | 0 | 0 |
| cash_equivalents | n/a | n/a | 8 | 63 | 57 | 210 | 28 | 192 | 219 | 69 | 354 | 219 |
| investments | n/a | n/a | n/a | n/a | n/a | n/a | 0 | n/a | n/a | n/a | n/a | n/a |
| lease | n/a | n/a | n/a | n/a | n/a | n/a | 42 789 510 | 44 559 292 | n/a | n/a | n/a | n/a |
| shorttermAccountsReceivable | n/a | n/a | 272 543 | 378 155 | 102 127 | 544 090 | 542 298 | 250 552 | 8 676 873 | 21 432 125 | 42 200 363 | 33 333 649 |
| PropertyPlantEquipment | n/a | n/a | 301 | 201 | 151 | 309 | 206 | 155 | 295 | 196 | 154 | 304 |
| longtermOtherInvestments | n/a | n/a | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 | 200 000 |
| longtermPrepaymentMade | n/a | n/a | 15 548 735 | 32 239 616 | 35 918 201 | 43 791 595 | 42 790 066 | 44 559 720 | 38 838 240 | 19 939 850 | 95 | 6 000 169 |
| shorttermLiabilitiesTradePayables | n/a | n/a | 270 432 | 371 842 | 93 737 | 533 387 | 527 804 | 234 336 | 8 658 467 | 21 411 222 | 42 178 623 | 33 310 075 |
| longtermLiabilitiesLease | n/a | n/a | n/a | n/a | n/a | n/a | 42 789 510 | 44 559 292 | n/a | n/a | n/a | n/a |
| longtermLiabilitiesOther | n/a | n/a | 15 548 773 | 32 239 554 | 35 918 139 | 43 791 633 | 42 790 000 | 44 559 654 | 38 838 274 | 19 939 781 | n/a | 6 000 186 |
| capitalAuthorized | n/a | n/a | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| capitalAdditional | n/a | n/a | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 | 200 700 |
| capitalRetainedProfit | n/a | n/a | 1 399 | 5 480 | 7 481 | 9 926 | 13 436 | 15 232 | 17 431 | 19 676 | 20 738 | 22 517 |
| OTHER UNSORTED | ||||||||||||
| netChangeCash | n/a | n/a | n/a | 55 | 49 | 202 | -182 | -18 | 9 | -150 | 135 | 0 |
| netChangeAccountsReceivable | n/a | n/a | n/a | 105 612 | -170 416 | 271 547 | -1 792 | -293 538 | 8 132 783 | 12 755 252 | 33 523 490 | 24 656 776 |
| netChangeAccountsPayable | n/a | n/a | n/a | 101 410 | -176 695 | 262 955 | -5 583 | -299 051 | 8 125 080 | 12 752 755 | 33 520 156 | 24 651 608 |