| Показатель | 2022 q2 | 2022 q3 | 2022 q4 | 2023 q1 | 2023 q2 | 2023 q3 | 2023 q4 | 2024 q1 | 2024 q2 | 2024 q3 | 2024 q4 | 2025 q1 | 2025 q2 | 2025 q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | n/a | 6924 | 7043 | 7757 | 7977 | 8749 | 9104 | 9460 | 9740 | 12226 | 14811 |
| reportIdAsPrev | 6924 | 7043 | 7757 | 7977 | 8749 | 9104 | 9460 | 9740 | 12226 | 14811 | 14811 | n/a | n/a | n/a |
| updated_at | 2026-04-17 06:08:03 | 2026-04-17 06:08:03 | 2026-04-17 06:08:03 | 2026-04-17 06:08:04 | 2026-04-17 06:08:04 | 2026-04-17 06:08:04 | 2026-04-17 06:08:04 | 2026-04-17 06:08:04 | 2026-04-17 06:08:05 | 2026-04-17 06:08:05 | 2026-04-17 06:08:05 | 2026-04-17 06:08:04 | 2026-04-17 06:08:05 | 2026-04-17 06:08:05 |
| INCOME STATEMENT | ||||||||||||||
| Revenue | 277 837 948 | 268 952 330 | 269 218 164 | 285 744 236 | 288 999 439 | 309 291 191 | 310 262 473 | 323 594 457 | 311 575 269 | 308 057 183 | 314 489 588 | 322 736 271 | 315 012 539 | 317 388 429 |
| GrossProfit | 33 104 950 | 47 914 916 | 44 942 233 | 41 204 852 | 33 735 559 | 31 312 877 | 16 611 681 | 42 848 799 | 22 564 685 | 39 685 470 | 4 344 009 | 44 512 938 | 23 912 631 | 41 912 697 |
| OperatingIncome | 18 809 347 | 34 648 423 | 30 652 420 | 31 697 139 | 23 653 481 | 19 326 213 | 1 974 392 | 34 285 625 | 11 406 173 | 29 443 243 | -6 889 259 | 34 896 213 | 13 114 974 | 30 015 407 |
| BeforeTaxIncome | 11 987 072 | 29 457 239 | 59 658 968 | 67 612 821 | 89 776 727 | 78 977 505 | -131 936 | 53 371 043 | 9 326 843 | 52 383 984 | 12 371 424 | 57 228 498 | 55 588 930 | 42 922 475 |
| NetIncome | 10 327 802 | 24 638 998 | 56 798 327 | 54 119 124 | 74 403 099 | 62 028 018 | -3 512 292 | 42 708 158 | 11 811 044 | 42 474 553 | 11 430 278 | 34 643 329 | 41 668 202 | 28 865 774 |
| costOfSales | -244 732 997 | n/a | n/a | -244 539 384 | -255 263 880 | -277 978 314 | -293 650 792 | -280 745 658 | -289 010 584 | -268 371 713 | -310 145 579 | -278 223 333 | -291 099 908 | -275 475 732 |
| commercialGeneralAdminCosts | -14 295 603 | n/a | n/a | -9 507 713 | -10 082 078 | -11 986 664 | -14 637 289 | -8 563 174 | -11 158 512 | -10 242 227 | -11 233 268 | -9 616 725 | -10 797 657 | -11 897 290 |
| FinancialIncome | 2 387 236 | 2 580 928 | 2 536 956 | 4 216 808 | 5 023 330 | 4 708 744 | 6 994 917 | 10 629 494 | 12 115 470 | 11 544 094 | 15 334 083 | 18 590 823 | 21 273 795 | 16 525 210 |
| PercentProfit | 11 554 351 | 11 328 020 | 10 673 164 | 12 188 025 | 12 931 448 | 11 942 717 | 14 041 899 | 16 837 429 | 17 933 327 | 17 391 290 | 21 091 745 | 23 661 222 | 26 413 377 | 20 762 745 |
| PercentLoss | -9 167 114 | -8 747 092 | -8 136 208 | -7 971 217 | -7 908 118 | -7 233 973 | -7 046 982 | -6 207 935 | -5 817 857 | -5 847 196 | -5 757 662 | -5 070 399 | -5 139 582 | -4 237 535 |
| SharesAmount | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 |
| BALANCE STATEMENT | ||||||||||||||
| TotalEquity | 218 169 641 | 218 169 641 | 218 169 641 | 285 666 385 | 225 880 113 | 287 908 131 | 284 464 619 | 328 374 543 | 211 766 461 | 254 251 846 | 265 739 068 | 300 382 397 | 198 332 374 | 227 198 148 |
| TotalAssets | 1 116 969 383 | 1 116 969 383 | 1 116 969 383 | 1 119 911 685 | 1 165 474 703 | 1 128 329 620 | 1 118 134 753 | 1 160 182 865 | 1 111 797 929 | 1 035 760 550 | 1 047 797 672 | 1 073 845 164 | 1 072 210 523 | 879 343 658 |
| DeferredTaxAssets | n/a | n/a | n/a | n/a | 9 327 178 | 15 061 971 | 9 077 732 | 9 387 839 | 10 345 080 | 8 825 722 | 17 632 036 | 17 607 503 | 17 442 538 | 17 350 622 |
| DeferredTaxLiabilities | n/a | n/a | n/a | n/a | 4 595 968 | 19 907 855 | 14 835 325 | 14 273 010 | 7 714 712 | 7 036 383 | 14 434 818 | 14 787 024 | 14 343 306 | 8 832 658 |
| NetDebt | 35 199 385 | 35 199 385 | 35 199 385 | -89 953 699 | -12 713 724 | 48 895 591 | -89 953 699 | -107 665 951 | -107 113 573 | -61 477 846 | -125 858 327 | -123 233 789 | -125 106 590 | -92 661 270 |
| totalDebt | n/a | n/a | n/a | n/a | 14 300 252 | 110 155 562 | 7 270 933 | -52 922 354 | -25 935 119 | -48 492 052 | -58 651 939 | -94 220 011 | -110 686 359 | 49 771 015 |
| cash_equivalents | n/a | n/a | n/a | n/a | 27 013 976 | 61 259 971 | 97 224 632 | 54 743 597 | 81 178 454 | 12 985 794 | 67 206 388 | 29 013 778 | 14 420 231 | 142 432 285 |
| investments | n/a | n/a | n/a | n/a | 406 805 479 | 293 656 396 | 367 375 975 | 412 252 513 | 368 409 861 | 388 073 579 | 363 828 977 | 398 535 917 | 414 725 542 | 208 009 380 |
| credit | n/a | n/a | n/a | n/a | 421 105 731 | 403 811 958 | 374 646 908 | 359 330 159 | 342 474 742 | 339 581 527 | 305 177 038 | 304 315 906 | 304 039 183 | 257 780 395 |
| shorttermAccountsReceivable | n/a | n/a | n/a | n/a | 97 489 876 | 97 525 372 | 99 599 933 | 98 293 401 | 75 182 768 | 100 147 723 | 123 331 860 | 111 075 477 | 130 131 736 | 72 695 652 |
| shorttermReserves | n/a | n/a | n/a | n/a | 643 741 | 606 127 | 647 211 | 502 742 | 549 760 | 562 103 | 533 552 | 593 356 | 562 614 | 571 410 |
| PropertyPlantEquipment | n/a | n/a | n/a | n/a | 80 702 818 | 79 804 255 | 78 956 321 | 79 060 674 | 78 712 430 | 78 354 901 | 81 158 463 | 81 322 638 | 81 704 321 | 81 461 006 |
| longtermOtherInvestments | n/a | n/a | n/a | n/a | 481 889 678 | 512 153 913 | 434 959 557 | 432 736 534 | 422 673 835 | 374 271 287 | 359 503 228 | 357 141 505 | 335 114 385 | 276 508 427 |
| longtermPrepaymentMade | n/a | n/a | n/a | n/a | 2 057 913 | 1 866 978 | 2 238 657 | 19 485 | 19 485 | 2 363 | 552 | 2 463 126 | 1 549 519 | 1 394 977 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | n/a | 511 739 011 | 411 665 287 | 437 307 931 | 451 888 650 | 546 944 373 | 430 575 925 | 455 983 304 | 446 557 496 | 552 342 004 | 380 858 146 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | n/a | 105 745 731 | 88 151 958 | 98 986 908 | 83 670 159 | 66 814 742 | 118 421 527 | 109 017 038 | 169 315 906 | 164 539 183 | 118 280 395 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | n/a | 315 360 000 | 315 660 000 | 275 660 000 | 275 660 000 | 275 660 000 | 221 160 000 | 196 160 000 | 135 000 000 | 139 500 000 | 139 500 000 |
| longtermLiabilitiesOther | n/a | n/a | n/a | n/a | 892 | 892 | 892 | 892 | 1 413 | 1 283 | 892 | 996 | 996 | 995 |
| capitalAuthorized | n/a | n/a | n/a | n/a | 7 249 | 7 249 | 7 249 | 7 249 | 7 249 | 7 249 | 7 249 | 7 249 | 7 249 | 7 249 |
| capitalAdditional | n/a | n/a | n/a | n/a | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 |
| capitalRetainedProfit | n/a | n/a | n/a | n/a | 132 265 584 | 194 293 602 | 190 850 090 | 234 760 014 | 118 151 932 | 160 637 317 | 172 124 539 | 206 767 868 | 104 717 845 | 133 583 619 |
| OTHER UNSORTED | ||||||||||||||
| netChangeCash | n/a | n/a | n/a | n/a | -59 290 013 | -25 044 018 | 10 920 643 | -42 481 035 | -16 046 178 | -84 238 838 | -30 018 244 | -38 192 610 | -52 786 157 | 75 225 897 |
| netChangeAccountsReceivable | n/a | n/a | n/a | n/a | -21 137 511 | -21 102 015 | -19 027 454 | -1 306 532 | -24 417 165 | 547 790 | 23 731 927 | -10 443 260 | 8 612 999 | -48 823 085 |
| netChangeReserves | n/a | n/a | n/a | n/a | -33 136 | -70 750 | -29 666 | 20 678 | 67 696 | 80 039 | 51 488 | 59 804 | 29 062 | 37 858 |
| netChangeAccountsPayable | n/a | n/a | n/a | n/a | 76 812 348 | -23 261 376 | 2 381 268 | 14 580 719 | 109 636 442 | -6 732 006 | 18 675 373 | -9 425 808 | 96 358 700 | -75 125 158 |
| Показатель | 2022 q1-2 | 2022 q1-3 | 2022 q1-4 | 2023 q1-2 | 2023 q1-3 | 2023 q1-4 | 2024 q1-2 | 2024 q1-3 | 2024 q1-4 | 2025 q1-2 | 2025 q1-3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| reportId | n/a | n/a | n/a | 6924 | 7043 | 7757 | 8749 | 9104 | 9460 | 12226 | 14811 |
| reportIdAsPrev | 6924 | 7043 | 7757 | 8749 | 9104 | 9460 | 12226 | 14811 | 14811 | n/a | n/a |
| updated_at | 2026-04-17 06:08:03 | 2026-04-17 06:08:03 | 2026-04-17 06:08:03 | 2026-04-17 06:08:04 | 2026-04-17 06:08:04 | 2026-04-17 06:08:04 | 2026-04-17 06:08:05 | 2026-04-17 06:08:05 | 2026-04-17 06:08:05 | 2026-04-17 06:08:05 | 2026-04-17 06:08:05 |
| INCOME STATEMENT | |||||||||||
| Revenue | 555 675 896 | 824 628 226 | 1 093 846 390 | 574 743 675 | 884 034 866 | 1 194 297 339 | 635 169 726 | 943 226 909 | 1 257 716 497 | 637 748 810 | 955 137 239 |
| GrossProfit | 66 209 901 | 114 124 817 | 159 067 050 | 74 940 411 | 106 253 288 | 122 864 969 | 65 413 484 | 105 098 954 | 109 442 963 | 68 425 569 | 110 338 266 |
| OperatingIncome | 37 618 694 | 72 267 117 | 102 919 537 | 55 350 620 | 74 676 833 | 76 651 225 | 45 691 798 | 75 135 041 | 68 245 782 | 48 011 187 | 78 026 594 |
| BeforeTaxIncome | 23 974 145 | 53 431 384 | 113 090 352 | 157 389 548 | 236 367 053 | 236 235 117 | 62 697 886 | 115 081 870 | 127 453 294 | 112 817 428 | 155 739 903 |
| NetIncome | 20 655 604 | 45 294 602 | 102 092 929 | 128 522 223 | 190 550 241 | 187 037 949 | 54 519 202 | 96 993 755 | 108 424 033 | 76 311 531 | 105 177 305 |
| costOfSales | -489 465 995 | -710 503 409 | -934 779 340 | -499 803 264 | -777 781 578 | -1 071 432 370 | -569 756 242 | -838 127 955 | -1 148 273 534 | -569 323 241 | -844 798 973 |
| commercialGeneralAdminCosts | -28 591 207 | -41 857 700 | -56 147 513 | -19 589 791 | -31 576 455 | -46 213 744 | -19 721 686 | -29 963 913 | -41 197 181 | -20 414 382 | -32 311 672 |
| FinancialIncome | 4 774 473 | 7 355 401 | 9 892 357 | 9 240 138 | 13 948 882 | 20 943 799 | 22 744 964 | 34 289 058 | 49 623 141 | 39 864 618 | 56 389 828 |
| PercentProfit | 23 108 702 | 34 436 722 | 45 109 886 | 25 119 473 | 37 062 190 | 51 104 089 | 34 770 756 | 52 162 046 | 73 253 791 | 50 074 599 | 70 837 344 |
| PercentLoss | -18 334 229 | -27 081 321 | -35 217 529 | -15 879 335 | -23 113 308 | -30 160 290 | -12 025 792 | -17 872 988 | -23 630 650 | -10 209 981 | -14 447 516 |
| SharesAmount | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 | 725 000 000 |
| BALANCE STATEMENT | |||||||||||
| TotalEquity | 218 169 641 | 218 169 641 | 218 169 641 | 225 880 113 | 287 908 131 | 284 464 619 | 211 766 461 | 254 251 846 | 265 739 068 | 198 332 374 | 227 198 148 |
| TotalAssets | 1 116 969 383 | 1 116 969 383 | 1 116 969 383 | 1 165 474 703 | 1 128 329 620 | 1 118 134 753 | 1 111 797 929 | 1 035 760 550 | 1 047 797 672 | 1 072 210 523 | 879 343 658 |
| DeferredTaxAssets | n/a | n/a | n/a | 9 327 178 | 15 061 971 | 9 077 732 | 10 345 080 | 8 825 722 | 17 632 036 | 17 442 538 | 17 350 622 |
| DeferredTaxLiabilities | n/a | n/a | n/a | 4 595 968 | 19 907 855 | 14 835 325 | 7 714 712 | 7 036 383 | 14 434 818 | 14 343 306 | 8 832 658 |
| NetDebt | 35 199 385 | 35 199 385 | 35 199 385 | -12 713 724 | 48 895 591 | -89 953 699 | -107 113 573 | -61 477 846 | -125 858 327 | -125 106 590 | -92 661 270 |
| totalDebt | n/a | n/a | n/a | 14 300 252 | 110 155 562 | 7 270 933 | -25 935 119 | -48 492 052 | -58 651 939 | -110 686 359 | 49 771 015 |
| cash_equivalents | n/a | n/a | n/a | 27 013 976 | 61 259 971 | 97 224 632 | 81 178 454 | 12 985 794 | 67 206 388 | 14 420 231 | 142 432 285 |
| investments | n/a | n/a | n/a | 406 805 479 | 293 656 396 | 367 375 975 | 368 409 861 | 388 073 579 | 363 828 977 | 414 725 542 | 208 009 380 |
| credit | n/a | n/a | n/a | 421 105 731 | 403 811 958 | 374 646 908 | 342 474 742 | 339 581 527 | 305 177 038 | 304 039 183 | 257 780 395 |
| shorttermAccountsReceivable | n/a | n/a | n/a | 97 489 876 | 97 525 372 | 99 599 933 | 75 182 768 | 100 147 723 | 123 331 860 | 130 131 736 | 72 695 652 |
| shorttermReserves | n/a | n/a | n/a | 643 741 | 606 127 | 647 211 | 549 760 | 562 103 | 533 552 | 562 614 | 571 410 |
| PropertyPlantEquipment | n/a | n/a | n/a | 80 702 818 | 79 804 255 | 78 956 321 | 78 712 430 | 78 354 901 | 81 158 463 | 81 704 321 | 81 461 006 |
| longtermOtherInvestments | n/a | n/a | n/a | 481 889 678 | 512 153 913 | 434 959 557 | 422 673 835 | 374 271 287 | 359 503 228 | 335 114 385 | 276 508 427 |
| longtermPrepaymentMade | n/a | n/a | n/a | 2 057 913 | 1 866 978 | 2 238 657 | 19 485 | 2 363 | 552 | 1 549 519 | 1 394 977 |
| shorttermLiabilitiesTradePayables | n/a | n/a | n/a | 511 739 011 | 411 665 287 | 437 307 931 | 546 944 373 | 430 575 925 | 455 983 304 | 552 342 004 | 380 858 146 |
| shorttermLiabilitiesCredit | n/a | n/a | n/a | 105 745 731 | 88 151 958 | 98 986 908 | 66 814 742 | 118 421 527 | 109 017 038 | 164 539 183 | 118 280 395 |
| longtermLiabilitiesCredit | n/a | n/a | n/a | 315 360 000 | 315 660 000 | 275 660 000 | 275 660 000 | 221 160 000 | 196 160 000 | 139 500 000 | 139 500 000 |
| longtermLiabilitiesOther | n/a | n/a | n/a | 892 | 892 | 892 | 1 413 | 1 283 | 892 | 996 | 995 |
| capitalAuthorized | n/a | n/a | n/a | 7 249 | 7 249 | 7 249 | 7 249 | 7 249 | 7 249 | 7 249 | 7 249 |
| capitalAdditional | n/a | n/a | n/a | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 | 93 594 214 |
| capitalRetainedProfit | n/a | n/a | n/a | 132 265 584 | 194 293 602 | 190 850 090 | 118 151 932 | 160 637 317 | 172 124 539 | 104 717 845 | 133 583 619 |
| OTHER UNSORTED | |||||||||||
| netChangeCash | n/a | n/a | n/a | -59 290 013 | -25 044 018 | 10 920 643 | -16 046 178 | -84 238 838 | -30 018 244 | -52 786 157 | 75 225 897 |
| netChangeAccountsReceivable | n/a | n/a | n/a | -21 137 511 | -21 102 015 | -19 027 454 | -24 417 165 | 547 790 | 23 731 927 | 8 612 999 | -48 823 085 |
| netChangeReserves | n/a | n/a | n/a | -33 136 | -70 750 | -29 666 | 67 696 | 80 039 | 51 488 | 29 062 | 37 858 |
| netChangeAccountsPayable | n/a | n/a | n/a | 76 812 348 | -23 261 376 | 2 381 268 | 109 636 442 | -6 732 006 | 18 675 373 | 96 358 700 | -75 125 158 |