Try our mobile app
Компания: Юнипро [8602067092]   |   Тикер: UPRO   |   Тип отчетности: RSBU   |   Размерность: тысячи руб
кварталы / полугодия
Показатель2018 q12018 q22018 q32018 q42019 q12019 q22019 q32019 q42020 q12020 q22020 q32020 q42021 q12021 q22021 q32021 q42022 q12022 q22022 q32022 q42023 q12023 q22023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q2
reportIdn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a653165306529652865276525734577158563883091439368986712358
reportIdAsPrevn/an/an/an/an/an/an/an/an/an/an/an/a653165306529652865276525734577158563883091439368986712358n/a12358n/an/a
updated_at2024-02-27 16:43:422024-02-27 16:46:432024-02-27 16:49:492024-02-27 17:07:082024-02-27 17:09:592024-02-27 17:12:592024-02-27 17:15:512024-02-27 17:33:182024-02-27 17:36:102024-02-27 17:39:462024-02-27 17:43:022024-02-27 18:02:102025-11-06 06:10:032025-11-06 06:10:032025-11-06 06:10:032025-11-06 06:10:042025-11-06 06:10:042025-11-06 06:10:042025-11-06 06:10:042025-11-06 06:10:052025-11-06 06:10:052025-11-06 06:10:052025-11-06 06:10:052025-11-06 06:10:062025-11-06 06:10:062025-11-06 06:10:062025-11-06 06:10:052025-11-06 06:10:062025-11-06 06:10:062025-11-06 06:10:06
INCOME STATEMENT
Revenue21 286 47518 023 77318 115 40023 889 41323 707 86020 527 21017 146 06323 380 56322 233 54818 714 10017 400 49021 938 13023 672 12321 522 22722 070 13326 845 55930 629 00824 032 65527 355 31629 209 89932 546 94428 768 42529 137 89433 731 75535 453 58830 045 73433 304 65335 223 24036 228 83231 243 392
GrossProfit6 669 2904 278 0103 171 0857 047 3958 175 7905 648 6084 364 3956 423 4416 491 4854 110 0353 825 2255 351 9945 161 3305 233 2455 427 7095 857 7199 532 3297 184 8379 082 6618 268 52711 122 9018 723 8948 000 7419 666 90313 135 2719 272 86410 002 6328 747 053n/an/a
OperatingIncome6 669 2904 278 0103 171 0857 047 3958 175 7905 648 6084 364 3956 423 4416 491 4854 110 0353 825 2255 351 9945 161 3305 233 2455 427 7095 857 7199 532 3297 184 8379 082 6618 268 52711 122 9018 723 8948 000 7419 666 90313 135 2719 272 86410 002 6328 747 05310 113 6387 412 424
BeforeTaxIncome6 578 7346 216 1043 239 0426 981 7508 024 6695 552 4863 200 2346 403 9105 969 2623 922 6954 076 6774 576 9654 985 2294 978 3335 366 2495 519 830-23 417 0427 343 5038 744 68619 506 96211 208 5739 780 6978 541 620-2 815 30715 421 78611 712 22312 215 181-838 44215 058 45112 254 254
NetIncome5 313 2455 061 3832 828 2965 669 9426 383 1534 419 0882 698 4365 228 3954 725 3473 233 8573 298 0083 782 8803 714 0314 077 9454 315 5444 413 170-18 729 7585 900 3667 065 41315 627 8069 001 2777 849 7426 860 905-2 236 63612 396 9309 389 9519 810 934-1 283 68111 272 9289 408 337
costOfSalesn/an/an/an/an/an/an/an/an/an/an/an/a-18 510 793-16 288 982-16 642 424-20 987 840-21 096 679-16 847 818-18 272 655-20 941 372-21 424 043-20 044 531-21 137 153-24 064 852-22 318 317-20 772 870-23 302 021-26 476 187-26 115 194-23 830 968
FinancialIncomen/an/an/an/an/an/an/an/an/an/an/an/a11 69844 5911 26454 894817224 757245 936359 402508 399680 562988 2961 710 0652 284 0792 686 5163 175 7934 343 535n/an/a
PercentProfitn/an/an/an/an/an/an/an/an/an/an/an/a16 27844 59114 59061 69238 474224 757245 936359 402508 399680 562988 2961 710 0652 284 0792 686 5163 175 7934 343 535n/an/a
PercentLossn/an/an/an/an/an/an/an/an/an/an/an/a-4 5800-13 326-6 798-37 65700000000n/an/an/an/an/a
BALANCE STATEMENT
TotalEquityn/an/an/an/an/an/an/an/an/an/an/an/a130 628 723130 628 723130 628 723130 628 723111 899 106117 834 806124 900 219140 563 466149 564 742157 450 869164 311 774162 111 684174 508 614183 939 665193 750 599192 534 443203 807 371213 215 708
TotalAssetsn/an/an/an/an/an/an/an/an/an/an/an/a155 808 923155 808 923155 808 923155 808 923126 465 017132 456 966141 218 220160 001 707168 914 318176 850 847183 294 245179 632 207193 725 537201 504 085212 818 929210 028 954222 208 733232 550 594
DeferredTaxAssetsn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a857 5301 004 040949 315886 621873 098846 148794 789866 822907 314853 138963 6101 290 544n/an/a
DeferredTaxLiabilitiesn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a4 658 1214 868 1305 077 5517 718 0027 924 2728 167 3438 126 7385 763 6955 860 3655 980 0176 026 2084 502 850n/an/a
NetDebt-5 781 430-5 781 430-5 781 430-5 781 430-1 453 217-1 453 217-1 453 217-1 453 217-413 701-413 701-413 701-413 7012 493 8772 493 8772 493 8772 493 877-6 004 926-12 786 393-20 997 947-28 375 956-35 515 059-45 071 379-47 160 549-51 848 488-63 725 491-72 499 905-80 486 130-89 357 238n/an/a
totalDebtn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a-615 629-923 282-2 087 993-1 385 024-2 749 437-3 018 317-33 723 354-1 758 191-2 003 273-28 370 022-65 102 227-62 450 420n/an/a
cash_equivalentsn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a5 389 29711 863 11118 909 95426 990 93232 765 62242 053 06213 437 19550 090 29761 722 21844 129 88315 383 90326 906 818n/an/a
investmentsn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a812 6291 115 2822 279 9931 577 0242 941 4373 210 31733 915 3541 994 1912 239 27328 514 02265 246 22762 594 420n/an/a
creditn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a197 000192 000192 000192 000192 000192 000192 000236 000236 000144 000144 000144 000n/an/a
shorttermAccountsReceivablen/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a7 881 2656 685 6717 432 6757 665 1389 083 1437 643 46510 389 14910 494 65210 821 30810 130 69912 697 82612 695 466n/an/a
shorttermReservesn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a5 609 2385 707 1075 592 3395 741 7015 994 9076 025 3985 714 0655 771 3196 045 5966 564 7526 210 7846 394 870n/an/a
PropertyPlantEquipmentn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a98 920 31597 965 54097 304 375113 898 105113 266 063112 274 000114 312 067105 735 641106 683 693106 254 730107 960 32197 110 30099 421 539100 385 583
longtermOtherInvestmentsn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a825 5891 697 5102 264 8772 205 1442 920 8703 662 0823 590 9903 710 3044 192 8723 943 2393 208 8431 939 383n/an/a
longtermPrepaymentMaden/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a5 742 0985 911 8245 951 907538 440519 092574 448555 661457 409514 326497 721500 011491 2483 301 0422 717 685
shorttermLiabilitiesTradePayablesn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a7 505 2396 548 2698 085 6858 069 9248 091 4057 543 0447 222 5727 146 4669 125 3767 458 2608 440 5497 779 122n/an/a
shorttermLiabilitiesCreditn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a197 000192 000192 000192 000192 000192 000192 000236 000236 000144 000144 000144 000n/an/a
longtermLiabilitiesOthern/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a1 208 6041 919 1611 913 075671 958632 699680 617634 739621 732555 826679 694671 560736 961n/an/a
capitalAuthorizedn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a25 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 482
capitalAdditionaln/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a40 969 31140 969 31140 969 31140 969 31140 969 31140 969 31140 969 31140 969 31140 969 31140 969 31140 969 31140 969 311n/an/a
capitalRetainedProfitn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a44 002 97749 938 68057 004 09372 667 35481 668 66689 554 79596 415 70394 215 612106 612 542116 043 594125 854 528124 638 373n/an/a
Dividendn/an/an/a-3 463 830n/an/an/a-3 515 235n/an/an/a-3 500 109n/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a
OTHER UNSORTED
netChangeCashn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a5 378 90811 852 72218 899 56526 980 5435 774 69015 062 130-13 553 73723 099 36511 631 921-5 960 414-34 706 394-23 183 479n/an/a
netChangeAccountsReceivablen/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a-729 061-1 924 655-1 177 651-945 1881 418 005-21 6732 724 0112 829 514326 656-363 9532 203 1742 200 814n/an/a
netChangeReservesn/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a268 188366 057251 289400 651253 206283 697-27 63629 618274 277793 433439 465623 551n/an/a
netChangeAccountsPayablen/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a-446 354-1 403 324134 092118 33121 481-526 880-847 352-923 4581 978 910311 7941 294 083632 656n/an/a
с начала года
Показатель2018 q1-22018 q1-32018 q1-42019 q1-22019 q1-32019 q1-42020 q1-22020 q1-32020 q1-42021 q1-22021 q1-32021 q1-42022 q1-22022 q1-32022 q1-42023 q1-22023 q1-32023 q1-42024 q1-22024 q1-32024 q1-42025 q1-2
reportIdn/an/an/an/an/an/an/an/an/an/an/an/a65306529652865257345771588309143936812358
reportIdAsPrevn/an/an/an/an/an/an/an/an/a65306529652865257345771588309143936812358n/a12358n/a
updated_at2024-02-27 16:46:432024-02-27 16:49:492024-02-27 17:07:082024-02-27 17:12:592024-02-27 17:15:512024-02-27 17:33:182024-02-27 17:39:462024-02-27 17:43:022024-02-27 18:02:102025-11-06 06:10:032025-11-06 06:10:032025-11-06 06:10:042025-11-06 06:10:042025-11-06 06:10:042025-11-06 06:10:052025-11-06 06:10:052025-11-06 06:10:052025-11-06 06:10:062025-11-06 06:10:062025-11-06 06:10:052025-11-06 06:10:062025-11-06 06:10:06
INCOME STATEMENT
Revenue39 310 24857 425 64881 315 06144 235 07061 381 13384 761 69640 947 64858 348 13880 286 26845 194 35067 264 48394 110 04254 661 66382 016 979111 226 87861 315 36990 453 263124 185 01865 499 32298 803 975134 027 21567 472 224
GrossProfit10 947 30014 118 38521 165 78013 824 39818 188 79324 612 23410 601 52014 426 74519 778 73910 394 57515 822 28421 680 00316 717 16625 799 82734 068 35419 846 79527 847 53637 514 43922 408 13532 410 76741 157 820n/a
OperatingIncome10 947 30014 118 38521 165 78013 824 39818 188 79324 612 23410 601 52014 426 74519 778 73910 394 57515 822 28421 680 00316 717 16625 799 82734 068 35419 846 79527 847 53637 514 43922 408 13532 410 76741 157 82017 526 062
BeforeTaxIncome12 794 83816 033 88023 015 63013 577 15516 777 38923 181 2999 891 95713 968 63418 545 5999 963 56215 329 81120 849 641-16 073 539-7 328 85312 178 10920 989 27029 530 89026 715 58327 134 00939 349 19038 510 74827 312 705
NetIncome10 374 62813 202 92418 872 86610 802 24113 500 67718 729 0727 959 20411 257 21215 040 0927 791 97612 107 52016 520 690-12 829 392-5 763 9799 863 82716 851 01923 711 92421 475 28821 786 88131 597 81530 314 13420 681 265
costOfSalesn/an/an/an/an/an/an/an/an/a-34 799 775-51 442 199-72 430 039-37 944 497-56 217 152-77 158 524-41 468 574-62 605 727-86 670 579-43 091 187-66 393 208-92 869 395-49 946 162
FinancialIncomen/an/an/an/an/an/an/an/an/a56 28957 553112 447225 574471 510830 9121 188 9612 177 2573 887 3224 970 5958 146 38812 489 923n/a
PercentProfitn/an/an/an/an/an/an/an/an/a60 86975 459137 151263 231509 167868 5691 188 9612 177 2573 887 3224 970 5958 146 38812 489 923n/a
PercentLossn/an/an/an/an/an/an/an/an/a-4 580-17 906-24 704-37 657-37 657-37 657000n/an/an/an/a
BALANCE STATEMENT
TotalEquityn/an/an/an/an/an/an/an/an/a130 628 723130 628 723130 628 723117 834 806124 900 219140 563 466157 450 869164 311 774162 111 684183 939 665193 750 599192 534 443213 215 708
TotalAssetsn/an/an/an/an/an/an/an/an/a155 808 923155 808 923155 808 923132 456 966141 218 220160 001 707176 850 847183 294 245179 632 207201 504 085212 818 929210 028 954232 550 594
DeferredTaxAssetsn/an/an/an/an/an/an/an/an/an/an/an/a1 004 040949 315886 621846 148794 789866 822853 138963 6101 290 544n/a
DeferredTaxLiabilitiesn/an/an/an/an/an/an/an/an/an/an/an/a4 868 1305 077 5517 718 0028 167 3438 126 7385 763 6955 980 0176 026 2084 502 850n/a
NetDebt-5 781 430-5 781 430-5 781 430-1 453 217-1 453 217-1 453 217-413 701-413 701-413 7012 493 8772 493 8772 493 877-12 786 393-20 997 947-28 375 956-45 071 379-47 160 549-51 848 488-72 499 905-80 486 130-89 357 238n/a
totalDebtn/an/an/an/an/an/an/an/an/an/an/an/a-923 282-2 087 993-1 385 024-3 018 317-33 723 354-1 758 191-28 370 022-65 102 227-62 450 420n/a
cash_equivalentsn/an/an/an/an/an/an/an/an/an/an/an/a11 863 11118 909 95426 990 93242 053 06213 437 19550 090 29744 129 88315 383 90326 906 818n/a
investmentsn/an/an/an/an/an/an/an/an/an/an/an/a1 115 2822 279 9931 577 0243 210 31733 915 3541 994 19128 514 02265 246 22762 594 420n/a
creditn/an/an/an/an/an/an/an/an/an/an/an/a192 000192 000192 000192 000192 000236 000144 000144 000144 000n/a
shorttermAccountsReceivablen/an/an/an/an/an/an/an/an/an/an/an/a6 685 6717 432 6757 665 1387 643 46510 389 14910 494 65210 130 69912 697 82612 695 466n/a
shorttermReservesn/an/an/an/an/an/an/an/an/an/an/an/a5 707 1075 592 3395 741 7016 025 3985 714 0655 771 3196 564 7526 210 7846 394 870n/a
PropertyPlantEquipmentn/an/an/an/an/an/an/an/an/an/an/an/a97 965 54097 304 375113 898 105112 274 000114 312 067105 735 641106 254 730107 960 32197 110 300100 385 583
longtermOtherInvestmentsn/an/an/an/an/an/an/an/an/an/an/an/a1 697 5102 264 8772 205 1443 662 0823 590 9903 710 3043 943 2393 208 8431 939 383n/a
longtermPrepaymentMaden/an/an/an/an/an/an/an/an/an/an/an/a5 911 8245 951 907538 440574 448555 661457 409497 721500 011491 2482 717 685
shorttermLiabilitiesTradePayablesn/an/an/an/an/an/an/an/an/an/an/an/a6 548 2698 085 6858 069 9247 543 0447 222 5727 146 4667 458 2608 440 5497 779 122n/a
shorttermLiabilitiesCreditn/an/an/an/an/an/an/an/an/an/an/an/a192 000192 000192 000192 000192 000236 000144 000144 000144 000n/a
longtermLiabilitiesOthern/an/an/an/an/an/an/an/an/an/an/an/a1 919 1611 913 075671 958680 617634 739621 732679 694671 560736 961n/a
capitalAuthorizedn/an/an/an/an/an/an/an/an/an/an/an/a25 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 48225 219 482
capitalAdditionaln/an/an/an/an/an/an/an/an/an/an/an/a40 969 31140 969 31140 969 31140 969 31140 969 31140 969 31140 969 31140 969 31140 969 311n/a
capitalRetainedProfitn/an/an/an/an/an/an/an/an/an/an/an/a49 938 68057 004 09372 667 35489 554 79596 415 70394 215 612116 043 594125 854 528124 638 373n/a
Dividendn/an/a-13 855 321n/an/a-14 060 941n/an/a-14 000 439n/an/an/an/an/an/an/an/an/an/an/an/an/a
OTHER UNSORTED
netChangeCashn/an/an/an/an/an/an/an/an/an/an/an/a11 852 72218 899 56526 980 54315 062 130-13 553 73723 099 365-5 960 414-34 706 394-23 183 479n/a
netChangeAccountsReceivablen/an/an/an/an/an/an/an/an/an/an/an/a-1 924 655-1 177 651-945 188-21 6732 724 0112 829 514-363 9532 203 1742 200 814n/a
netChangeReservesn/an/an/an/an/an/an/an/an/an/an/an/a366 057251 289400 651283 697-27 63629 618793 433439 465623 551n/a
netChangeAccountsPayablen/an/an/an/an/an/an/an/an/an/an/an/a-1 403 324134 092118 331-526 880-847 352-923 458311 7941 294 083632 656n/a