Enhanced Investments - Financial Portal

Промежуточная бухгалтерская отчетность (все формы)

Опубликован: 2023-04-27 (2023 q1)

<<< перейти на страницу компании INN6685151087

Income Statement Balance Statement Результат разбора

YQL ( year, quarter, period length )

code

январь - март 2023

январь - март 2022

Выручка

2110

2 005

1 811

revenue

Себестоимость продаж

2120

-329

-296

costOfSales

Валовая прибыль (убыток)

2100

1 676

1 515

F: 2100 = 2110 + 2120

gross_profit

Коммерческие расходы

2210

Управленческие расходы

2220

-1 299

-289

commercialGeneralAdminCosts

Прибыль (убыток) от продаж

2200

377

1 226

F: 2200 = 2100 + 2210 + 2220

operating_profit

Доходы от участия в других организациях

2310

50 000

105 000

Проценты к получению

2320

387 974

389 640

percent_profit

Проценты к уплате

2330

-374 779

-368 636

percent_loss

Прочие доходы

2340

Прочие расходы

2350

-36 340

-26 626

Прибыль (убыток) до налогообложения

2300

27 232

100 604

F: 2300 = 2200 + 2310 + 2320 + 2330 + 2340 + 2350

profit_before_tax

Налог на прибыль

2410

4 551

875

Текущий налог на прибыль

2411

Отложенный налог на прибыль

2412

4 551

875

Прочее

2460

Чистая прибыль (убыток)

2400

31 783

101 479

F: 2400 = 2300 + 2410 + 2460

net_income

Результат от переоценки внеоборотных активов, не включаемый в чистую прибыль (убыток)

2510

Результат от прочих операций, не включаемый в чистую прибыль (убыток) периода

2520

Налог на прибыль от операций, результат которых не включается в чистую прибыль (убыток) периода

2530

Совокупный финансовый результат периода

2500

31 783

101 479

F: 2500 = 2400 + 2510 + 2520 + 2530

Валюта: RUB
Размерность: тыс
Длина периода: 3m

YQ ( year, quarter )

code

на 31 марта 2023

на 31 декабря 2022

на 31 декабря 2021

Нематериальные активы

1110

Результаты исследований и разработок

1120

Нематериальные поисковые активы

1130

Материальные поисковые активы

1140

goodwill

Основные средства

1150

PropertyPlantEquipment

Доходные вложения в материальные ценности

1160

Финансовые вложения

1170

17 166 484

17 597 435

18 630 022

longtermOtherInvestments

Отложенные налоговые активы

1180

16 134

14 400

15 529

deferred_tax_assets

Прочие внеоборотные активы

1190

83 395

95 327

77 244

longtermPrepaymentMade

Итого внеоборотных активов

1100

17 266 014

17 707 162

18 722 796

F: 1100 = 1110 + 1120 + 1130 + 1140 + 1150 + 1160 + 1170 + 1180 + 1190

Запасы

1210

shorttermReserves

Налог на добавленную стоимость по приобретенным ценностям

1220

Дебиторская задолженность

1230

1 028 185

991 634

442 539

shorttermAccountsReceivable

Финансовые вложения (за исключением денежных эквивалентов)

1240

1 791 858

1 363 477

148 730

Денежные средства и денежные эквиваленты

1250

4 369

46 518

902 800

Прочие оборотные активы

1260

5 825

Итого оборотных активов

1200

2 824 435

2 407 454

1 494 068

F: 1200 = 1210 + 1220 + 1230 + 1240 + 1250 + 1260

БАЛАНС (актив)

1600

20 090 449

20 114 617

20 216 864

F: 1600 = 1100 + 1200

total_assets

Уставный капитал (складочный капитал, уставный фонд, вклады товарищей)

1310

101

Собственные акции, выкупленные у акционеров

1320

Переоценка внеоборотных активов

1340

Добавочный капитал (без переоценки)

1350

5 388 591

capitalAdditional

Резервный капитал

1360

Нераспределенная прибыль (непокрытый убыток)

1370

60 349

28 567

643 483

ИТОГО капитал

1300

5 449 041

5 417 259

6 032 174

F: 1300 = 1310 + 1320 + 1340 + 1350 + 1360 + 1370

total_equity

Долгосрочные заемные средства

1410

13 862 716

12 885 471

14 100 000

credit | longtermLiabilitiesCredit

Отложенные налоговые обязательства

1420

10 283

13 100

15 449

deferred_tax_liabilities

Оценочные обязательства

1430

Прочие долгосрочные обязательства

1450

longtermLiabilitiesOther

ИТОГО долгосрочных обязательств

1400

13 872 999

12 898 571

14 115 449

F: 1400 = 1410 + 1420 + 1430 + 1450

Краткосрочные заемные обязательства

1510

182 567

1 213 006

48 516

credit | shorttermLiabilitiesCredit

Краткосрочная кредиторская задолженность

1520

585 708

585 686

20 659

shorttermLiabilitiesTradePayables

Доходы будущих периодов

1530

Оценочные обязательства

1540

134

Прочие краткосрочные обязательства

1550

ИТОГО краткосрочных обязательств

1500

768 409

1 798 787

69 241

F: 1500 = 1510 + 1520 + 1530 + 1540 + 1550

БАЛАНС (пассив)

1700

20 090 449

20 114 617

20 216 864

F: 1700 = 1300 + 1400 + 1500

Валюта: RUB
Размерность: тыс

Revenue (and EBITDA) for the reporting quarter is taken from the report as a finished value

тысячи рублей

2023 q1

2022 q1

изменение

Revenue

2 005

1 811

+10.7%

Gross profit

1 676

1 515

+10.6%

Net income

31 783

101 479

-68.7%

Operating profit

377

1 226

-69.2%

Profit before tax

27 232

100 604

-72.9%

Profit financial

13 195

21 004

-37.2%

Percent profit

387 974

389 640

-0.4%

Percent loss

-374 779

-368 636

тысячи рублей

2023 q1

изменение

Total equity

5 449 041

5 417 259

+0.6%

Total assets

20 090 449

20 114 617

-0.1%

Deferred tax assets

16 134

14 400

+12.0%

Deferred tax liabilities

10 283

13 100

-21.5%

Net debt

12 249 056

12 688 482

-3.5%

cash_equivalents

4 369

46 518

-90.6%

investments

1 791 858

1 363 477

+31.4%

credit

14 045 283

14 098 477

-0.4%

Прочие параметры (до вычета)

2023 q1

income

costOfSales

-329

-296

commercialGeneralAdminCosts

-1 299

-289

balance

shorttermAccountsReceivable

1 028 185

991 634

+3.7%

longtermOtherInvestments

17 166 484

17 597 435

-2.4%

longtermPrepaymentMade

83 395

95 327

-12.5%

shorttermLiabilitiesTradePayables

585 708

585 686

0.0%

shorttermLiabilitiesCredit

182 567

1 213 006

-84.9%

longtermLiabilitiesCredit

13 862 716

12 885 471

+7.6%

capitalAuthorized

101

0.0%

capitalAdditional

5 388 591

0.0%

capitalRetainedProfit

60 349

28 567

+111.3%

cashflow

netChangeCash

-42 149

netChangeAccountsReceivable

36 551

netChangeAccountsPayable

Enhanced Investments, Inc.
329 South Oyster Bay Road #2085
Plainview, NY 11803
team@eninvs.com

Important disclosures

Performance results were prepared by Enhanced Investments, and have not been compiled, reviewed or audited by an independent accountant. Performance estimates are subject to future adjustment and revision. Investors should be aware that a loss of investment is possible. Account holdings are for illustrative purposes only and are not investment recommendations. Additional information, including (i) the calculation methodology; and (ii) a list showing the contribution of each holding to the portfolio’s performance during the time period will be provided upon request.
All statements made via social media sites sponsored or maintained by Enhanced Investments and its affiliates are for informational purposes only and do not constitute a comprehensive description of Enhanced Investments' investment advisory services.
Certain investments are not suitable for all investors. Before investing, consider your investment objectives and applicable fees. The rate of return on investments can vary widely over time, especially for long term investments. Investment losses are possible, including the potential loss of all amounts invested. Information provided by Enhanced Investments is for informational and general educational purposes only and is not investment or financial advice.

Nothing on this website should be considered an offer, solicitation of an offer, or advice to buy or sell securities.
Past performance is no guarantee of future results. Any historical returns, expected returns [or probability projections] are hypothetical in nature and may not reflect actual future performance.
All the strategies assume investments in equity invstrumenta only and are more relevant for "agressive investment profile". Eastern European flagship strategy assumes using up to 20% leverage of total portfolio. GlobalCommodities and US Growth strategy currently assume no leverage.
Results for the Enhanced Investments strategies as compared to the performance of Illustrative Benchmarks is for informational purposes only. Our investment program does not mirror that of the Illustrative Benchmarks and the volatility may be materially different from the volatility of Illustrative Benchmarks. Reference or comparison to an Illustrative Benchmark does not imply that strategies of Enhanced Investments will be constructed in the same way as the Illustrative Benchmark or achieve returns, volatility, or other results similar to those of the Illustrative Benchmark. The S&P 500 is an unmanaged market capitalization-weighted index of 500 common stocks chosen for market size, liquidity, and industry group representation to represent U.S. equity performance.
Performance results were prepared by Enhanced Investments, and have not been compiled, reviewed or audited by an independent accountant. Performance estimates are subject to future adjustment and revision. Investors should be aware that a loss of investment is possible. Account holdings are for illustrative purposes only and are not investment recommendations. Additional information, including (i) the calculation methodology; and (ii) a list showing the contribution of each holding to the portfolio’s performance during the time period will be provided upon request.
All statements made via social media sites sponsored or maintained by Enhanced Investments and its affiliates are for informational purposes only and do not constitute a comprehensive description of Enhanced Investments' investment advisory services.
Certain investments are not suitable for all investors. Before investing, consider your investment objectives and applicable fees. The rate of return on investments can vary widely over time, especially for long term investments. Investment losses are possible, including the potential loss of all amounts invested. Information provided by Enhanced Investments is for informational and general educational purposes only and is not investment or financial advice.