Try our mobile app

General information

Leading developer with historically good financials growth rates and dividend yield
  • Bad financial results growth rate -3.7% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (30.7%)
  • Dividend yield for the last twelve months 10.5%
  • Free cash flow yield 249.1% (LTM)
  • Share price is 82.0% higher than minimum and 35.0% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (1.1x vs
    )

Key Financials (Download financials)

Ticker: LSRG
Share price, RUB:  (-0.8%)746.4
year average price 766.95  


year start price 728.80 2024-07-29

min close price 598.00 2024-09-03

max close price 921.60 2025-01-17

current price 745.80 2025-07-28
Common stocks: 103 030 000
Dividend Yield:  10.5%
FCF Yield LTM: 249.1%
EV / LTM EBITDA:1.1x
EV / EBITDA annualized: 0.8x
Last revenue growth (y/y):  -4.5%
Last growth of EBITDA (y/y):  -3.0%
Historical revenue growth:  26.4%
Historical growth of EBITDA:  35.1%
Target EV / EBITDA (hist percentile):
 Mult Upside+367.7%
 FCF Creation+249.1%
 Growth-3.7%
 Growth Corr-34.5%
 
 Sum+578.6%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 76 902
Net Debt (m RUB): 37
EV (Enterprise Value): 76 939
EBITDA LTM (m RUB): 67 905
Net Income LTM (m RUB): 28 598
EV / LTM EBITDA: 1.1x
Net Debt / LTM EBITDA (if EBITDA > 0): 0.0x
Average daily trading volume for the week, RUB mln: 54
P / E 2.7x
P / E ann-d1.6x
P / B 0.5x
EBITDA margin ann-d 31.9%
Net income margin ann-d 15.7%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company