Try our mobile app

General information

Leading developer with historically good financials growth rates and dividend yield
  • Good financial results growth rate 25.0% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (34.1%)
  • Dividend yield for the last twelve months 12.3%
  • Free cash flow yield -7.9% (LTM)
  • Share price is 98.6% higher than minimum and 29.0% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.5x vs
    )

Key Financials (Download financials)

Ticker: LSRG
Share price, RUB:  (-0.2%)814.8
year average price 799.99  


year start price 714.80 2024-01-17

max close price 1148.00 2024-04-10

min close price 598.00 2024-09-03

current price 815.80 2025-01-15
Common stocks: 103 030 000
Dividend Yield:  12.3%
FCF Yield LTM: -7.9%
EV / LTM EBITDA: 4.5x
EV / EBITDA annualized: 8.3x
Last revenue growth (y/y):  13.8%
Last growth of EBITDA (y/y):  36.1%
Historical revenue growth:  28.5%
Historical growth of EBITDA:  39.7%
Target EV / EBITDA (hist percentile):
 Mult Upside+80.8%
 FCF Creation-7.9%
 Growth+25.0%
 Growth Corr-9.1%
 
 Sum+88.7%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 83 949
Net Debt (m RUB): 228 279
EV (Enterprise Value): 312 228
EBITDA LTM (m RUB): 69 411
Net Income LTM (m RUB): 31 034
EV / LTM EBITDA: 4.5x
Average daily trading volume for the week, RUB mln: 52
P / E 2.7x
P / B 0.8x

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company