Semi-Annual values (m RUB)
Change (y/y)
FCF (m RUB), before FX effects elimination
Net Debt / Cash and Equivalents (m RUB)
Share price
Payment RUB per share
EV / LTM EBITDA and 50% percentile
Potential dynamics
Millions of RUB
P / B
P / E
| Q | Revenue | Gross profit | Operating income | Net income | PercentProfit | PercentLoss |
|---|
| 2025 H1 | 10 895+15% | 919+5% | 403-37% | 935+96% | -1 306+143% | |
| 2024 H2 | 9 788+6% | 1 858+57% | 1 120+43% | 650+67% | -725+43% | |
| 2024 H1 | 9 504+11% | 878-13% | 641-26% | 477+150% | -537>+200% | |
| 2023 H2 | 9 215+30% | 1 183+137% | 784+191% | 388>+200% | -508>+200% | |
| 2023 H1 | 8 541+18% | 1 010+114% | 863+193% | 191>+200% | -100-7% | |
| 2022 H2 | 7 109+13% | 499<-100% | 270<-100% | 40>+200% | -105+59% | |
| 2022 H1 | 7 248+8% | 471-10% | 294-30% | 57>+200% | -108+23% | |
| 2021 H2 | 6 282+3% | -149<-100% | -291<-100% | 8<-100% | -66-14% | |
| 2021 H1 | 6 741+1% | 526+50% | 420+75% | 12-87% | -88-27% | |
| 2020 H2 | 6 095+1% | 243+30% | 40-67% | -78<-100% | -77-34% | |
| 2020 H1 | 6 698-1% | 350-11% | 240+36% | 91+161% | -120+18% | |
| 2019 H2 | 6 055-5% | 187>+200% | 120<-100% | 45-5% | -117-4% | |
| 2019 H1 | 6 794+1% | 394+69% | 177+57% | 35-3% | -102-21% | |
| 2018 H2 | 6 347 | 58 | -80 | 47 | -122 | |
| 2018 H1 | 6 745 | 234 | 113 | 36 | -129 |
| Q | Total equity | Total assets | Net debt | Implied interest rate | NetDebt / LTM EBITDA |
|---|
| 2025 H1 | 35 045 | 11 159+165% | 6.6% | 2.81x | |
| 2024 H2 | 23 766+9% | 5 862+77% | 2.6% | 1.55x | |
| 2024 H1 | 6 467 | 4 204+4% | 2.8% | 1.43x | |
| 2023 H2 | 21 861+63% | 3 316+178% | 7.2% | 1.11x | |
| 2023 H1 | 14 994+24% | 4 043+138% | -4.5% | 1.68x | |
| 2022 H2 | 13 391+7% | 1 193+2% | 10.8% | 0.62x | |
| 2022 H1 | 12 103+5% | 1 702+4% | 6.0% | 1.27x | |
| 2021 H2 | 12 482+2% | 1 167-26% | 9.9% | 0.81x | |
| 2021 H1 | 11 543-2% | 1 637-33% | 9.3% | 0.96x | |
| 2020 H2 | 12 240+2% | 1 578-35% | 1.02x | ||
| 2020 H1 | 11 787+1% | 2 435-4% | 2.4% | 1.63x | |
| 2019 H2 | 12 052 | 2 420 | 5.9% | 1.44x | |
| 2019 H1 | 11 651 | 2 549 | 5.3% | 1.28x | |
| 2018 H2 | |||||
| 2018 H1 |
| Q | Operating cashflow | Investing cashflow | Financial cashflow |
|---|
| 2025 H1 | -222<-100% | -2 081>+200% | 10 719<-100% |
| 2024 H2 | 3 465+13% | -2 699>+200% | 124-84% |
| 2024 H1 | 757-57% | -572-83% | -3 335<-100% |
| 2023 H2 | 3 061+6% | -344-71% | 777<-100% |
| 2023 H1 | 1 774>+200% | -3 386>+200% | 2 553>+200% |
| 2022 H2 | 2 886+186% | -1 183+125% | -1 575<-100% |
| 2022 H1 | 264-55% | -775+20% | 6<-100% |
| 2021 H2 | 1 008-26% | -5250% | 214<-100% |
| 2021 H1 | 582+30% | -644+39% | -348+118% |
| 2020 H2 | 1 364+14% | -527-20% | -406-31% |
| 2020 H1 | 446-36% | -464-42% | -159<-100% |
| 2019 H2 | 1 195+15% | -657+13% | -587>+200% |
| 2019 H1 | 696+76% | -803+137% | 133<-100% |
| 2018 H2 | 1 037 | -583 | -187 |
| 2018 H1 | 396 | -339 | -849 |
| Q | Revenue | Gross profit | Operating income | Net income | PercentProfit | PercentLoss |
|---|
| 2025 q3 | 3 402+11% | 113-73% | 113-73% | -312<-100% | 574+195% | -833>+200% |
| 2025 q2 | 4 090+11% | 189-13% | 189-13% | -168<-100% | 540+153% | -592+197% |
| 2025 q1 | 6 721+17% | 492+6% | 492+6% | 588+47% | 392+51% | -501+143% |
| 2024 q4 | 6 612+12% | 1 211-4% | 1 211-4% | 841-17% | 210-5% | -291+51% |
| 2024 q3 | 3 067+25% | 423<-100% | 423<-100% | 94<-100% | 194+18% | -2590% |
| 2024 q2 | 3 680+14% | 216+69% | 216+69% | 218+42% | 214+50% | -200>+200% |
| 2024 q1 | 5 763+9% | 463-44% | 463-44% | 401-38% | 261>+200% | -206>+200% |
| 2023 q4 | 5 904+25% | 1 261>+200% | 1 261>+200% | 1 018>+200% | 222>+200% | -193>+200% |
| 2023 q3 | 2 444+5% | -71<-100% | -71-74% | -284>+200% | 164>+200% | -259>+200% |
| 2023 q2 | 3 218+14% | 128<-100% | 128+38% | 153<-100% | 143>+200% | -26-28% |
| 2023 q1 | 5 267+20% | 824+127% | 824+127% | 645+27% | 46+41% | -24-24% |
| 2022 q4 | 4 739>+200% | 267+83% | 267+83% | 307+68% | 22<-100% | -30>+200% |
| 2022 q3 | 2 319 | 208 | -275 | -81 | 18 | -34 |
| 2022 q2 | 2 823+10% | -391+166% | 93<-100% | -61-53% | 23>+200% | -36+129% |
| 2022 q1 | 4 375+6% | 363-17% | 363-17% | 506-4% | 32>+200% | -32+45% |
| 2021 q4 | 786-41% | 146+27% | 146+27% | 183+170% | -1<-100% | -6-36% |
| 2021 q2 | 2 559 | -147 | -147 | -130 | 6 | -16 |
| 2021 q1 | 4 136-52% | 438<-100% | 438<-100% | 528>+200% | 6-36% | -22-78% |
| 2020 q4 | 1 335-58% | 115+18% | 115+18% | 68-21% | 1-79% | -10-79% |
| 2020 q1 | 8 703 | -21 | -21 | 113 | 10 | -100 |
| 2019 q4 | 3 194-2% | 97-8% | 97-8% | 86>+200% | 5-2% | -47-12% |
| 2018 q4 | 3 250 | 105 | 105 | 22 | 5 | -53 |
| Q | Total equity | Total assets | Net debt |
|---|
| 2025 q3 | 7 882-7% | 36 936+50% | 12 291+127% |
| 2025 q2 | 38 474+78% | 5 944+33% | |
| 2025 q1 | 9 297-6% | 31 383+36% | 5 969+49% |
| 2024 q4 | 8 708-9% | 26 569+9% | 4 651>+200% |
| 2024 q3 | 8 4860% | 24 626+14% | 5 403+37% |
| 2024 q2 | 8 393-11% | 21 660+7% | 4 455+46% |
| 2024 q1 | 9 9250% | 23 113+26% | 4 016>+200% |
| 2023 q4 | 9 527+3% | 24 388+53% | 1 543+170% |
| 2023 q3 | 8 510 | 21 649 | 3 931 |
| 2023 q2 | 9 393+4% | 20 211+37% | 3 056>+200% |
| 2023 q1 | 9 912+9% | 18 321+18% | 915>+200% |
| 2022 q4 | 9 267+23% | 15 970+22% | 572+91% |
| 2022 q3 | |||
| 2022 q2 | 9 041 | 14 778 | 985 |
| 2022 q1 | 9 101+25% | 15 591+25% | 61-95% |
| 2021 q4 | 7 533+4% | 13 044+2% | 299-73% |
| 2021 q2 | |||
| 2021 q1 | 7 296 | 12 472 | 1 316 |
| 2020 q4 | 7 264+4% | 12 837+1% | 1 123-41% |
| 2020 q1 | |||
| 2019 q4 | 6 997 | 12 719 | 1 900-18% |
| 2018 q4 | 2 328 |
