Try our mobile app

General information

Sector: Industrials

The company is not available at Interactive Brokers

Hudaco Industries Limited (JSE:HDC) is a South African group specialising in the importation and distribution of high quality branded automotive, industrial and electrical consumable products, mainly in the southern African region.

The group operates in two primary categories. The automotive aftermarket, power tool, security and communication equipment businesses supply products into markets with a bias towards consumer spending, while the mechanical and electrical power transmission, diesel engine, hydraulics and pneumatics, steel, thermoplastic and fittings and bearings businesses supply engineering consumables mainly to mining and manufacturing customers.

Hudaco sources branded products, mainly on an exclusive basis, directly from leading international manufacturers and to a lesser extent from local manufacturers. Hudaco seeks out niche areas in markets where customers need, and are prepared to pay for, the value Hudaco adds to the products it distributes. The value added includes product specification, technical advice, application and installation training and troubleshooting, combined with ready availability at a fair price. The group has a network of specialised branches and independent distributors throughout southern Africa to ensure product availability to its customers. With the exception of DD Power in which Deutz AG has a 30% share, all Hudaco businesses are 15% owned directly by BEE shareholders.

The group strives to achieve three main objectives:


  • It seeks out and secure exclusive distribution rights from leading international manufacturers with a global brand presence and a commitment to maintaining market leadership, particularly through technical innovation.
  • It looks for products with which it can add value through the distribution chain through stockholding, product availability and providing technical support. Typically, these would be technical specification, advice on usage or installation and customer training. The extent of value add is determined by whether the customer’s purchasing decision could be influenced by the addition of a technical support function.
  • It focuses on offering maintenance spares for critical customer equipment. Purchasing decisions for these items are made easily and quickly without onerous tender procedures.



  • Bad financial results growth rate -8.6% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (0.2%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 6.6% (LTM)
  • Share price is 50.2% higher than minimum and 6.4% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (5.4x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials

Share price, ZAR:  (0.0%)163.75
Share price, USD: 8.73
Common stocks: 30 900 763

Dividend Yield:  0.0%
FCF Yield LTM: 6.6%
EV / LTM EBITDA: 5.4x
Last revenue growth (y/y):  -4.9%
Last growth of EBITDA (y/y):  -12.2%
Historical revenue growth:  +9.1%
Historical growth of EBITDA:  +36.0%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 270
Net Debt ($m): 88
EV (Enterprise Value): 358
EBITDA LTM ($m): 67
EV / LTM EBITDA: 5.4x
Price to Book: 1.57x

Revenue and EBITDA

Semi-Annual values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment ZAR per share

Multiple and potential

EV / EBITDA

Potential dynamics

Insider trades

More information for subscribed users:
detailed calculation of
Potential and Created Value,
website traffic data

Releases

2022-08-04
Dealing in securities by directors
2022-06-30
Unaudited interim results for the six months ended 31 May 2022 and interim dividend declaration number 70
2022-06-28
Trading Statement
2022-06-09
B-BBEE Compliance Report
2022-04-05
Director’s associate dealing in securities
2022-03-17
Results of annual general meeting
2022-03-10
Acquisition of CADAC becomes unconditional
2022-03-10
Director's dealing in securities
2022-03-01
Director's dealing in securities
2022-02-23
Director's dealing in securities
2022-02-17
No change statement and notice of annual general meeting
2022-02-14
Directors’ dealing in securities
2022-02-07
Directors dealing in securities
2022-02-04
Reviewed results for the year ended 30 November 2021 and dividend declaration number 69
2022-02-01
Trading statement
2022-01-10
Notification of a change of beneficial interests in securities

SENS Announcements

2024-03-27
Results of annual general meeting
2024-03-04
Directors Dealing in Securities
2024-02-28
Directors' dealing in securities
2024-02-23
No Change Statement, Availability of Integrated Annual Report and Notice of Annual General Meeting
2024-02-01
Financial results for the year ended 30 November 2023, dividend declaration number 73 and changes to the board
2024-01-09
Changes to the board
2023-11-30
Voluntary announcement regarding the acquisition of the trading assets and liabilities of Plasti-Weld CC
2023-11-13
Announcement regarding the renewal of a lease agreement with a related party
2023-10-27
Notification of acquisition of ordinary shares
2023-10-23
Dealing in securities by director
2023-08-28
Further announcement regarding the acquisition of trading assets and liabilities of Brigit
2023-07-31
Dealing in securities by directors
2023-07-31
Dealing in securities by directors
2023-06-30
Unaudited interim results for the six months ended 31 May 2023 and interim dividend declaration number 72
2023-06-27
B-BBEE Compliance Report
2023-06-12
Change to the board of directors and board committee
2023-05-30
Announcement regarding the acquisition of the trading assets and liabilities of Brigit
2023-05-03
Alternate director’s dealings in securities
2023-04-04
Director's associate dealing in securities
2023-03-30
Results of annual general meeting
2023-03-02
Directors' dealing in securities
2023-02-23
No change statement, availability of integrated annual report and notice of annual general meeting
2023-02-20
Directors' dealing in securities
2023-02-16
Directors dealing in securities
2023-02-13
Announcement regarding a general repurchase of shares
2023-02-03
Reviewed results for the year ended 30 November 2022, dividend declaration number 71 and changes to the board
2023-01-31
Trading Statement
2022-09-06
Announcement regarding the renewal of a lease agreement with a related party
2022-08-04
Dealing in securities by directors
2022-06-30
Unaudited interim results for the six months ended 31 May 2022 and interim dividend declaration number 70
2022-06-28
Trading Statement
2022-06-09
B-BBEE Compliance Report