Try our mobile app

General information

Sector: Basic Materials

The company is not available at Interactive Brokers

Tharisa plc (JSE:THA) is a European headquartered integrated resource group. It is uniquely positioned incorporating mining, processing, beneficiation, marketing, sales and logistics. Tharisa is a low cost producer of platinum group metals (PGM) and chrome concentrates resulting in two distinct revenue streams from a single resource and costs being shared between the commodities. The Group continues to explore beneficiation opportunities through innovation and technology.

The Group owns and operates the Tharisa Mine which is located on the south-western limb of South Africa's Bushveld Complex.The Tharisa Mine has an estimated open pit life-of-mine of approximately 14 years, and a further estimated underground life of mine of approximately 40 years. The Tharisa Mine’s processing facilities comprise the Genesis Plant and the Voyager Plant, both PGM and chrome concentrators are capable of nameplate processing a total of 400 ktpm of ROM ore.

Strategy

Tharisa’s core strategy is to generate value by becoming a globally significant low-cost producer of strategic commodities. The Group meets global demand for its products through integrated mining, processing, marketing, sales and logistics operations.

The Group’s expansion strategy focuses on growth through value-accretive acquisitions and development of large-scale, low-cost projects that are in, or close to production.



  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 2.4% (LTM), projected -22.7%
  • Share price is 37.0% higher than minimum and 54.7% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (1.0x vs
    )
  • The company is undervalued by EV / projected EBITDA multiple compared to target level (1.4x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials

Share price, ZAR:  (0.0%)15.75
Share price, USD: 0.8396
Common stocks: 302 857 143

Dividend Yield:  0.0%
FCF Yield LTM / expected: 2.4% / -22.7%
EV / LTM EBITDA: 1.0x
Last revenue growth (y/y):  +33.6%
Last growth of EBITDA (y/y):  +55.8%
Historical revenue growth:  +12.7%
Historical growth of EBITDA:  +70.6%
EV / expected EBITDA:
Target EV / EBITDA (hist percentile):
Express share price potential:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 254
Net Debt ($m): -21
EV (Enterprise Value): 233
EBITDA LTM ($m): 244
EV / LTM EBITDA: 1.0x
Price to Book: 0.37x

Revenue and EBITDA

Semi-Annual values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment ZAR per share

Multiple and potential

EV / EBITDA

Potential dynamics

Reuters Headlines

Tharisa begins $391 mln Zimbabwe platinum mine build

South Africa`s Tharisa Plc plans to spend $391 million on developing a 194,000 ounce per year platinum group metal (PGM) mine in Zimbabwe, chief executive Phoevos Pouroulis said on Wednesday.

2022-10-12

JSE:IMP JSE:THA JSE:MPT JSE:ISA

South Africa`s Tharisa sees strong chrome demand in China despite COVID curbs

South African miner Tharisa is seeing strong demand and higher prices for its chrome concentrate shipments to China, despite concerns over the impact of China`s COVID-19 lockdowns, its chief operating officer told Reuters on Thursday.

2022-05-26

JSE:THA JSE:MPT JSE:ISA

Zimbabwe platinum mines to ride out power cuts, gold output less secure

Power imports are cushioning platinum mining companies against Zimbabwe`s worst blackouts in three years, but gold mines could face production cuts as they continue to rely on an unstable national grid, industry officials said.

2019-05-15

JSE:AGL JSE:AMS JSE:IMP JSE:THA JSE:MPT JSE:LEW JSE:ARH JSE:ISA

Tharisa to set more mining output records, looks to Zimbabwe

South African-focused platinum and chrome miner Tharisa reported on Monday record production for the full year ended Sept. 30 and said it would increase output further in 2019, sending its share price higher.

2018-10-08

JSE:THA JSE:LEW JSE:ARH JSE:ISA

Production and reserves

Production

Reserves

More information for subscribed users:
detailed calculation of
Potential and Created Value,
website traffic data

Releases

2022-07-12
Production Report for the Third Quarter ended 30 June 2022
2022-07-01
Transfer of treasury shares and total voting rights
2022-06-13
Dealings in securities by a director of a major subsidiary
2022-06-09
Dealings in securities by directors, company secretary and persons discharging managerial responsibility of Tharisa
2022-06-01
Issue of equity and voting rights
2022-05-26
Reviewed Interim Results for the six months ended 31 March 2022 and dividend timetable and conversion rates
2022-05-25
Notice of the Interim results announcement for the for the six months ended 31 March 2022 and Investor Presentation
2022-05-24
Update to acquisition of BEE shareholders’ interests in Tharisa Minerals Proprietary Limited
2022-05-20
Trading statement – Interim results for the six months ended 31 March 2022
2022-05-18
Update: Exercise of Farm-In Option assuming control of the Karo PGM Project
2022-04-12
Production Report for the second Quarter ended 31 March 2022
2022-04-07
Issue of equity and voting rights
2022-04-04
Tharisa appoints Bernard Pryor as Managing Director of Karo Mining Holdings
2022-04-01
Transfer of treasury shares and total voting rights
2022-03-31
Exercise of Farm-in Option assuming control of the Karo PGM Project
2022-03-31
Exercise of Farm-In Option assuming control of The Karo PGM Project
2022-03-23
Block Listing six monthly return
2022-03-08
Dealings in Securities by a director of a major subsidiary
2022-03-02
Dealings in securities by a director of a major subsidiary
2022-03-01
Tharisa undertakes long-term production tests with Liebherr on its ‘Road’ to reducing carbon emissions
2022-02-24
Statement by the Executive Chairman, results of the AGM and dividend conversion rates and timetable
2022-02-21
Dealings in securities by directors of major subsidiaries

SENS Announcements

2024-04-15
Tharisa plc Transaction in Own Shares
2024-04-10
Production Report for the Second Quarter FY2024 ended 31 March 2024
2024-04-04
Tharisa plc Transaction in Own Shares
2024-03-26
US$5 Million General Share Repurchase
2024-03-01
Transfer of treasury shares and total voting rights
2024-02-22
Results of the Annual General Meeting and dividend conversion rates and timetable
2024-01-23
Change of Independent External Auditors – FY2024
2024-01-11
Production Report for the First Quarter FY2024 ended 31 December 2023
2023-12-22
Distribution of Annual Report and Notice of Annual General Meeting
2023-12-21
Appointment of a Non-executive Director and Retirement of a Non-executive director
2023-12-14
Audited Annual Results for the year ended 30 September 2023 and Cash Dividend Declaration
2023-12-13
Annual results announcement for the year ended 30 September 2023
2023-12-06
Trading statement – Results for the year ended 30 September 2023
2023-10-17
Production Report for the fourth quarter and year ended 30 September 2023
2023-10-03
Karo Mining Holdings VFEX Regulatory Update ended 30 June 2023
2023-09-28
Resignation and appointment of non-executive directors
2023-08-01
Transfer of treasury shares and total voting rights
2023-07-21
Dealings in Securities by a Director of a Major Subsidiary
2023-07-12
Production Report for the third quarter ended 30 June 2023
2023-07-07
Dealings in securities by directors and company secretary of Tharisa and directors of major subsidiaries
2023-06-29
Dealings in securities by directors and company secretary of Tharisa and major subsidiary
2023-05-19
Reviewed interim results for the six months ended 31 March 2023 and Dividend timetable and conversion rates
2023-05-18
Results announcement - Interim results for the six months ended 31 March 2023
2023-05-16
Trading statement – Interim results for the six months ended 31 March 2023
2023-04-13
Production Report for the second quarter of FY2023 ended 31 March 2023
2023-04-11
Dealings in securities by an associate of directors of a major subsidiary
2023-04-03
Treasury shares and total voting rights
2023-03-27
Tharisa Concludes US$130 Million Commodity offtake-based financing with Société Générale and Absa Bank Limited
2023-02-23
Results of the Annual General Meeting and dividend conversion rates and timetable
2023-02-20
Dealings in securities by a director of a major subsidiary
2023-02-02
Dealings in securities by a director of the Company
2023-02-01
Transfer of treasury shares and total voting rights
2023-01-31
Dealings in securities by a director of a major subsidiary
2023-01-11
Production Report for the first quarter FY2023 ended 31 December 2022
2022-12-22
No change statement and Notice of Annual General Meeting
2022-12-12
Bond Issue Result of Private Placement and Commencement of Listing on the Victoria Falls Stock Exchange
2022-12-07
Commencement of Construction Ceremony Karo Platinum
2022-12-05
Media Release
2022-12-05
Audited Annual Results for the year ended 30 September 2022 and Cash Dividend Declaration
2022-12-02
Annual results announcement for the year ended 30 September 2022
2022-11-30
Karo Platinum Project - US$50 Million Bond Issue – Extension of Subscription Closing
2022-11-29
Trading statement – results for the year ended 30 September 2022
2022-10-28
Karo Platinum Project - Us$50 Million Bond Issue
2022-10-24
Loss of life incident at Tharisa Mine
2022-10-11
Investor Presentation: Tharisa Production Report and Karo Mining Holdings Update
2022-10-11
Production Report for the fourth quarter and year ended 30 September 2022
2022-10-03
Transfer of treasury shares and total voting rights
2022-09-08
Dealings in securities by a director of a major subsidiary
2022-09-06
Dealings in securities by Executive Chairman and CEO
2022-07-12
Production Report for the Third Quarter ended 30 June 2022
2022-07-01
Transfer of treasury shares and total voting rights
2022-06-13
Dealings in securities by a director of a major subsidiary
2022-06-09
Dealings in securities by directors, company secretary and persons discharging managerial responsibility of Tharisa
2022-06-01
Issue of equity and voting rights
2022-05-26
Reviewed Interim Results for the six months ended 31 March 2022 and dividend timetable and conversion rates
2022-05-25
Notice of the Interim results announcement for the for the six months ended 31 March 2022 and Investor Presentation
2022-05-24
Update to acquisition of BEE shareholders’ interests in Tharisa Minerals Proprietary Limited
2022-05-20
Trading statement – Interim results for the six months ended 31 March 2022
2022-05-18
Update: Exercise of Farm-In Option assuming control of the Karo PGM Project