Try our mobile app

General information

Sector: Consumer Services

The company is not available at Interactive Brokers

Sun International (JSE:SUI) is one of Africa's largest tourism, leisure and gaming groups and operates or has an interest in a total of 19 resorts, luxury hotels and casinos. The Group's entry into Latin America began in Chile in 2008 and has been a success story for the Group giving it the track record and confidence to look for more opportunities that offer gaming opportunities in the region. Sun International's Latin American profile (Monticello Grand Casino in Chile and the Ocean Club Casino in Panama) has now been merged with the casino and hotel profile of Chile-based leader in the gaming and entertainment industry, Dreams SA, making it the largest gaming company in Latin America with operations in Chile, Peru, Colombia and Panama.

Sun's real competitive advantage stems from the fact that it has a global competence in both the development and operation of casinos, hotels and resorts – and at the same time the Group is extremely comfortable operating in emerging markets.

The Group's approach has been to differentiate its hotels, resorts and casinos in architecture, service, experience, location and the mix of entertainment and activities. Creating lasting memories for its guests and customers is a core part of Group DNA. Sun has created some of the world's most iconic hotels from The Palace of The Lost City at Sun City to The Table Bay Hotel in Cape Town. The creative architecture of these properties and the blending of their designs with their local environment make each property unique.

Sun International was the pioneer of gaming in southern Africa, having brought casinos to this part of the world in the late 1970s. The opening of Sun City set the standard for large-scale international events in South Africa, which continues today. Sun City is also home to the Nedbank Golf Challenge which has attracted the world's best golfers for over two decades. From the hosting of Miss South Africa to World Heavyweight title fights, the Sun City Superbowl remains the preferred venue for international events and entertainment.



  • Bad financial results growth rate -6.9% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (0.6%)
  • Dividend yield for the last twelve months 0.0%
  • Free cash flow yield 1.5% (LTM)
  • Share price is 140.6% higher than minimum and 18.5% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (4.6x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials

Share price, ZAR:  (0.0%)36.09
Share price, USD: 1.9238
Common stocks: 259 628 706

Dividend Yield:  0.0%
FCF Yield LTM: 1.5%
EV / LTM EBITDA: 4.6x
Last revenue growth (y/y):  -4.0%
Last growth of EBITDA (y/y):  -9.8%
Historical revenue growth:  +13.6%
Historical growth of EBITDA:  +98.5%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
EV / LTM EBITDA mutiple calculation
Market Cap ($m): 499
Net Debt ($m): 372
EV (Enterprise Value): 871
EBITDA LTM ($m): 190
EV / LTM EBITDA: 4.6x
Price to Book: 6.00x

Revenue and EBITDA

Semi-Annual values ($m)

Change (y/y)

Cash Flow

FCF ($m)

Net Debt / Cash and Equivalents ($m)

Share price and dividends (Download history)

Share price

Payment ZAR per share

Multiple and potential

EV / EBITDA

Potential dynamics

TechCentral Headlines

The company buying up Altron shares

Value Capital Partners, chaired by former Brait CEO Antony Ball, recently made further big purchases of Altron shares.

2023-08-31 15:46 +02:00
by Sandra Laurence

JSE:PPH JSE:TBS JSE:BYI JSE:AVI JSE:TKG JSE:KAP JSE:JSE JSE:ADH JSE:SUI JSE:PPC JSE:BAT JSE:ADR JSE:ISA

Former Telkom chairman Jabu Mabuza dies, age 63

The former chairman of both Telkom and Eskom, Jabu Mabuza, a widely admired businessman, died from Covid-19 complications on Wednesday, his family announced.

2021-06-17 15:00 +02:00
by Agency Staff

JSE:TKG JSE:SUI

How South African companies are battling Covid-19 and recession

South African businesses have had to respond to the coronavirus and lockdown restrictions since March. At the same time, the country’s economy is in crisis. Here’s how companies are coping.

2020-09-18 07:20 +02:00
by Agency Staff

JSE:AGL JSE:AMS JSE:FSR JSE:MTN JSE:SBK JSE:VOD JSE:IMP JSE:SSW JSE:ABG JSE:SHP JSE:NED JSE:PPH JSE:AVI JSE:SPG JSE:MSM JSE:SUI

As if he’s not busy enough, Eskom’s Mabuza joins MultiChoice

Jabu Mabuza, chairman of the South African power utility regarded as the biggest risk to the nation’s economy, has taken on a non-executive director role at pay-television company MultiChoice Group.

2019-07-09 05:54 +02:00
by Agency Staff

JSE:ANH JSE:MCG JSE:TKG JSE:SUI

Reuters Headlines

First COVID, now floods empty South Africa`s eastern beach resorts

After two years of the COVID-19 pandemic keeping tourists away, South African resorts along the popular eastern Indian Ocean coastline were hoping for a bumper Easter weekend.

2022-04-20

JSE:SUI JSE:MPT

REFILE-UPDATE 2-South Africa`s rand, stocks recover after sinking on Omicron worries

South Africa`s rand firmed on Monday, recovering from last week`s plunge to its lowest since October 2020 on concerns around the discovery of a COVID-19 variant in the country that has been described as the most concerning.

2021-11-29

JSE:DSY JSE:AVI JSE:SUI

UPDATE 4-South African markets sink on new COVID-19 variant

* Ten-year government bond yield tops 10% (Adds JP Morgan comment on interest rates)

2021-11-26

JSE:DSY JSE:AVI JSE:SUI JSE:CLH JSE:ISA

UPDATE 2-Spreading violence after Zuma jailing hits South Africa`s rand

South Africa`s rand tumbled more than 2% on Monday, battered by an outbreak of violence and looting after the jailing of former president Jacob Zuma.

2021-07-12

JSE:SUI JSE:FBR JSE:ISA

Exclusive: South Africa`s Sun International secures easier loan terms to weather COVID hit - sources

Sun International has agreed easier borrowing terms with its lenders, two sources told Reuters, giving South Africa`s biggest casino firm a year of financial breathing space as a third wave of COVID-19 crashes over the tourism industry.

2021-07-09

JSE:SBK JSE:ABG JSE:NED JSE:AVI JSE:SUI JSE:HUG

UPDATE 2-South African hospitality stocks sink as COVID-19 restrictions tightened

South African hospitality, grocery retail and gym stocks sank on Monday alongside the rand currency after the government tightened COVID-19 restrictions to cope with new coronavirus infections.

2021-06-28

JSE:SHP JSE:NED JSE:WHL JSE:SPP JSE:AVI JSE:TSG JSE:MSM JSE:SUI JSE:BAT

South Africa`s former Eskom chairman dies aged 63 - statement

The former chairman of state-owned South African utility Eskom and widely admired businessman Jabu Mabuza has died from COVID-19 complications on Wednesday, his family announced.

2021-06-16

JSE:TKG JSE:SUI

South Africa`s Sun International to cut 3,300 jobs, swings to H1 loss

Sun International is planning to cut 3,300 jobs in South Africa and Chile as part of a restructuring plan to survive the pandemic, which took the firm into a half-year headline loss of 885 million rand ($53.26 million) on Monday.

2020-08-31

JSE:AVI JSE:SUI JSE:MPT

South African casinos switch slot machines back on, but hurdles remain

When Sun International`s Times Square Casino in South Africa`s administrative capital Pretoria opens its doors again on Monday, following a three-month shutdown, every second slot machine will be off and shields will separate clients.

2020-06-29

JSE:AVI JSE:TSG JSE:SUI

S.Africa`s Sun International closes casinos and hotels in Latin America over COVID-19

South Africa`s Sun International said on Tuesday that it will close all of its casinos in Chile, along with its hotels and food and beverage operations, in response to instructions received from Chilean gambling authorities.

2020-03-17

JSE:AVI JSE:SPG JSE:SUI

UPDATE 2-Conferences, events cancelled at S.Africa`s Sun International over virus fears

* Clients are cancelling conferences, events over gathering bans

2020-03-16

JSE:AVI JSE:SUI JSE:MPT JSE:HUG JSE:ISA

Insider trades

Date
Company
Person
B/S
Stocks
Price
volume USD
2023-12-29
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
122027
ZAR 41.22
-12.0%
275 110
2023-12-22
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
113119
ZAR 42.00
-14.7%
276 920
2023-12-21
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
68730
ZAR 41.55
-14.5%
156 396
2023-12-20
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
443198
ZAR 41.89
-13.6%
1 014 548
2023-12-19
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
181791
ZAR 42.00
-14.7%
416 310
2023-12-18
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
186854
ZAR 40.72
-12.0%
409 195
2023-03-31
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
844382
ZAR 42.23
-16.1%
2 006 030
2023-03-30
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
565057
ZAR 41.23
-13.3%
1 308 024
2023-03-29
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
620000
ZAR 40.86
-11.8%
1 399 763
2023-03-28
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
400000
ZAR 41.48
-12.8%
913 648
2023-03-24
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
540887
ZAR 40.68
-10.7%
1 211 206
2023-03-23
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
300983
ZAR 38.66
-6.9%
642 904
2023-03-22
Sun International
[JSE:SUI]
S Sithole and TR Ngara
B
590000
ZAR 38.60
-6.6%
1 249 303
2022-06-03
Sun International
[JSE:SUI]
GW Dempster
B
85000
ZAR 29.99
+21.7%
164 059
2022-05-16
Sun International
[JSE:SUI]
Anthony Leeming
B
65603
ZAR 25.70
+38.8%
104 359
2022-05-16
Sun International
[JSE:SUI]
Norman Basthdaw
B
34121
ZAR 25.70
+38.8%
54 278
2022-05-16
Sun International
[JSE:SUI]
Graham Wood
B
19447
ZAR 25.70
+38.8%
30 936
2022-05-16
Sun International
[JSE:SUI]
Verna Robson
B
360
ZAR 25.70
+38.8%
573
2022-05-16
Sun International
[JSE:SUI]
Andrew Johnston
B
720
ZAR 25.70
+38.8%
1 145
More information for subscribed users:
detailed calculation of
Potential and Created Value,
website traffic data

Releases

2022-08-08
Disposal of a portion of property in Menlyn, Pretoria and acquisition of shares and loan account in Time Square
2022-06-28
Business update and capital markets day
2022-06-06
Dealing in Securities by a Director
2022-05-24
Dealing in Securities by Directors, Prescribed Officers and Company Secretary
2022-05-19
Dealing in Securities by Directors, Prescribed Officers and Company Secretary
2022-05-12
Appointment of Dawn Marole as a Non-Executive Director
2022-05-10
Results of the Annual General Meeting of Sun International held on Tuesday, 10 May 2022
2022-04-04
Dealing in Securities by an Associate of Directors
2022-03-31
Publication of 2021 Annual Statutory Report, 2021 Integrated Annual Report and Notice of Annual General Meeting
2022-03-31
Broad-Based Black Economic Empowerment Act: Annual Compliance Report
2022-03-31
Dealing in Securities by an Associate of a Director
2022-03-30
Dealing in Securities by an Associate of Directors
2022-03-25
Dealing in Securities by Directors, Prescribed Officers and Company Secretary
2022-03-17
Dealing in securities by an associate of directors
2022-03-14
2021 Financial year-end results presentation to investors
2022-03-14
2021 Audited summary group financial results announcement for the year ended 31 December 2021
2022-03-11
Retirement of Non-Executive Director: Ms BLM Makgabo-Fiskerstrand and changes to Board Committees
2022-03-09
Trading Statement
2022-02-04
Notice in terms of Section 45(5) of the Companies Act, 71 Of 2008, as amended (“The Act”)

SENS Announcements

2024-04-18
Proposed Disposal by Sun International of 43.3% of its Equity Interest and 100% of its Loan Account in TCN to RFC
2024-03-28
Publication of 2023 Annual Statutory Report and Notice of Annual General Meeting 2023 Integrated Annual Report
2024-03-26
Dealing in Securities by Directors, Prescribed Officers and Company Secretary
2024-03-18
2023 Financial Year-End Results Presentation to Investors
2024-03-18
Audited Group Financial Results and Cash Dividend Declaration for the year ended 31 December 2023
2024-03-07
Trading Statement
2024-03-04
Proposed Transaction - Results of General Meeting
2024-02-19
Reminder of General Meeting
2024-02-05
Proposed Acquisition of the Peermont Group - Distribution of Circular and Notice of General Meeting
2024-02-05
Notice in Terms of Section 45(5) of the Companies Act, 71 of 2008, as Amended
2024-01-02
Dealing in Securities by an Associate of Directors
2023-12-27
Dealing in Securities by an Associate of Directors
2023-12-21
Dealing in Securities by an Associate of Directors
2023-12-18
Acquisition of the Peermont Group and Withdrawal of Cautionary Announcement
2023-11-27
Cautionary Announcement
2023-09-12
2023 Interim Results Presentation to Investors
2023-09-11
Unaudited Interim Group Financial Results and Cash Dividend Declaration for the six-month period ended 30 June 2023
2023-08-16
Trading Statement
2023-05-09
Results of the Annual General Meeting of Sun International held on Tuesday, 9 May 2023
2023-04-04
Dealing in securities by an associate of directors
2023-03-31
Section 122 Notice
2023-03-31
Publication of 2022 Annual Statutory Report, 2022 Integrated Annual Report and Notice of Annual General Meeting
2023-03-31
Broad-Based Black Economic Empowerment Act: Annual Compliance Report
2023-03-31
Dealing in securities by an Associate of Directors
2023-03-27
Dealing in Securities by an Associate of a Director
2023-03-22
Dealing in Securities by Directors, Prescribed Officers and Company Secretary
2023-03-14
2022 Financial Year-End Results Presentation To Investors
2023-03-13
Audited Summary Group Financial Results and Cash Dividend Declaration for the year ended 31 December 2022
2023-03-03
Trading Statement
2023-02-06
Notice in terms of Section 45(5) of the Companies Act, 71 of 2008, as amended
2022-12-01
Notice of confirmation of fairness opinion and availability for inspection
2022-11-21
Retirement of Non-Executive Director
2022-11-21
Acquisition by SISA of a 7.8% equity interest in Grand Parade Investments Limited from Value Capital Partners
2022-11-11
Acquisition of Grand Parade Investments Limited’s Securities in open market
2022-08-30
2022 Interim Results Presentation to Investors
2022-08-29
Unaudited interim group consolidated results and dividend declaration for the six-months ended 30 June 2022
2022-08-26
Changes to Board Committees: Ms Dawn Marole
2022-08-22
Trading Statement
2022-08-08
Disposal of a portion of property in Menlyn, Pretoria and acquisition of shares and loan account in Time Square
2022-06-28
Business update and capital markets day
2022-06-06
Dealing in Securities by a Director
2022-05-24
Dealing in Securities by Directors, Prescribed Officers and Company Secretary
2022-05-19
Dealing in Securities by Directors, Prescribed Officers and Company Secretary
2022-05-12
Appointment of Dawn Marole as a Non-Executive Director
2022-05-10
Results of the Annual General Meeting of Sun International held on Tuesday, 10 May 2022