Try our mobile app

General information

Interregional Distribution Grid Co of Centrer and Volga Region PJSC distributes electrical power to residential and industrial customers.
  • Bad financial results growth rate -6.8% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (10.5%)
  • Dividend yield for the last twelve months 10.1%
  • Free cash flow yield 26.8% (LTM)
  • Share price is 170.7% higher than minimum and 2.1% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (1.5x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: MRKP
Share price, RUB:  (0.0%)0.3846
year average price 0.3366  


year start price 0.3676 2024-05-10

min close price 0.2574 2024-07-10

max close price 0.3876 2025-02-13

current price 0.3846 2025-05-09
Common stocks: 112 697 820 000
Dividend Yield:  10.1%
FCF Yield LTM: 26.8%
EV / LTM EBITDA:[с учетом прогноза: 1.3x]    1.5x
EV / EBITDA annualized: 2.5x
Last revenue growth (y/y):  9.6%
Last growth of EBITDA (y/y):  -23.2%
Historical revenue growth:  11.4%
Historical growth of EBITDA:  9.7%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
[с учетом прогноза фин показателей]
 Mult Upside-6.4%
 FCF Creation-13.9%
 Growth+0.7%
 Growth Corr-9.9%
 
 Sum-29.4%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 43 344
Net Debt (m RUB): 10 455
EV (Enterprise Value): 53 799
EBITDA LTM (m RUB): 34 894
Net Income LTM (m RUB): 16 433
EV / LTM EBITDA: 1.5x
Net Debt / LTM EBITDA (if EBITDA > 0): 0.3x
Average daily trading volume for the week, RUB mln: 22
P / E 2.6x
P / E ann-d9.3x
P / B 0.4x
EBITDA margin ann-d 12.9%
Net income margin ann-d 2.8%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company