Try our mobile app

General information

Otkrytoye aktsionernoye obshchestvo Mezhregional'naya raspredelitel'naya setevaya kompaniya Urala operates as an integrated energy company. The Company, through its affiliates, generates and distributes electricity to the industrial and private sectors.
  • Bad financial results growth rate -2.7% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (12.2%)
  • Dividend yield for the last twelve months 23.9%
  • Free cash flow yield -14.4% (LTM)
  • Share price is 193.6% higher than minimum and 47.0% lower than maximum for the last 3 years
  • The company is overvalued by EV / LTM EBITDA multiple compared to target level (2.4x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: MRKU
Share price, RUB:  (-0.5%)0.3882
year average price 0.4097  


year start price 0.6728 2024-05-21

max close price 0.6850 2024-05-23

min close price 0.2700 2024-12-17

current price 0.3900 2025-05-20
Common stocks: 87 430 490 000

Dividend Yield:  23.9%
FCF Yield LTM: -14.4%
EV / LTM EBITDA:2.4x
EV / EBITDA annualized: 2.1x
Last revenue growth (y/y):  -1.6%
Last growth of EBITDA (y/y):  -3.8%
Historical revenue growth:  2.6%
Historical growth of EBITDA:  21.9%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside-2.9%
 FCF Creation-14.4%
 Growth-2.7%
 Growth Corr-15.0%
 
 Sum-34.9%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 33 941
Net Debt (m RUB): 19 925
EV (Enterprise Value): 53 866
EBITDA LTM (m RUB): 22 757
Net Income LTM (m RUB): 13 222
EV / LTM EBITDA: 2.4x
Net Debt / LTM EBITDA (if EBITDA > 0): 0.9x
Average daily trading volume for the week, RUB mln: 11
P / E 2.6x
P / E ann-d3.5x
P / B 0.5x
EBITDA margin ann-d 23.5%
Net income margin ann-d 8.9%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company