Try our mobile app

General information

TOP-2 grocery retailer; substantial stake held by VTB state bank. Lately underperformed compared to X5 retail
  • Bad financial results growth rate -0.8% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (17.0%)
  • Dividend yield for the last twelve months 16.9%
  • Free cash flow yield -2.8% (LTM)
  • Share price is 52.5% higher than minimum and 41.9% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (3.5x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: MGNT
Share price, RUB:  (-0.7%)4883
year average price 6533  


year start price 5940 2023-11-14

max close price 8405 2024-04-30

min close price 4376 2024-10-28

current price 4917 2024-11-12
Common stocks: 71 642 730

Dividend Yield:  16.9%
FCF Yield LTM: -2.8%
EV / LTM EBITDA: 3.5x
EV / EBITDA annualized: 4.7x
Last revenue growth (y/y):  15.4%
Last growth of EBITDA (y/y):  -17.1%
Historical revenue growth:  20.3%
Historical growth of EBITDA:  13.7%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+17.9%
 FCF Creation-2.0%
 Growth-0.8%
 Growth Corr-17.9%
 
 Sum-2.8%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 349 831
Net Debt (m RUB): 221 400
EV (Enterprise Value): 571 231
EBITDA LTM (m RUB): 161 690
Net Income LTM (m RUB): 46 793
EV / LTM EBITDA: 3.5x
Average daily trading volume for the week, RUB mln: 1342
P / E 7.4x
P / B 2.3x

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company