Quarterly values (m RUB)
Change (y/y)
FCF (m RUB), before FX effects elimination
Net Debt / Cash and Equivalents (m RUB)
Share price
Payment RUB per share
EV / LTM EBITDA and 50% percentile
Potential dynamics
Millions of RUB
P / B
P / E
| Название | Инструмент | Дата экспирации | Последняя цена | За день | Дневной объем млн руб | Цена акции | Контанго / бэквордация | Annualized |
| Фьючерсный контракт AFLT-3.26 | AFH6 | 2026-03-20 | 5647.00 | -1.3% | 74.8 | 55.33 | +2.1% | +21.6% |
| Фьючерсный контракт AFLT-6.26 | AFM6 | 2026-06-19 | 5889.00 | -0.7% | 3.8 | 55.33 | +6.4% | +19.3% |
| Q | Revenue | Gross profit | Operating income | Net income | PercentProfit | PercentLoss |
|---|
| 2025 q3 | 261 702+1% | 61 207>+200% | 32 891+86% | 5 567-17% | -20 899-18% | |
| 2025 q2 | 55 401+35% | 47 436+15% | ||||
| 2025 q1 ( 10023 , 10991 ) | 190 242+10% | 19 102-38% | 26 878>+200% | 32 638>+200% | -14 230-56% | |
| 2024 q4 ( 9359 , 9410 ) | 220 228+29% | 17 074-85% | -4 916<-100% | -16 727<-100% | -6 242<-100% | |
| 2024 q3 | 259 342+37% | 13 280-82% | 17 649<-100% | 6 717+58% | -25 387-70% | |
| 2024 q2 | 41 178-71% | 38 388>+200% | 41 178<-100% | 27 665>+200% | -15 579-80% | |
| 2024 q1 | 173 586+54% | 30 795<-100% | 1 109<-100% | 4 809+22% | -32 588-42% | |
| 2023 q4 | 171 090>+200% | 111 693 | 97 301 | 3 854 | 8 093 | |
| 2023 q3 | 188 928+41% | 73 491+105% | -9 322-21% | 4 246-54% | -84 962+47% | |
| 2023 q2 | 139 697+72% | 2 362-77% | -55 507<-100% | 3 934-98% | -76 555>+200% | |
| 2023 q1 | 112 479 | -5 293 | -46 493 | 3 934 | -56 636 | |
| 2022 q4 | 14 593-89% | |||||
| 2022 q3 | 133 652-20% | 35 785+53% | -11 765<-100% | 9 265>+200% | -57 617>+200% | |
| 2022 q2 | 81 132-32% | 10 479+98% | 201 686<-100% | 261 224>+200% | -20 083+101% | |
| 2021 q4 | 129 513+91% | -13 029-63% | -18 358-58% | 3 467>+200% | -10 958+9% | |
| 2021 q3 | 167 072+97% | 23 396<-100% | 11 635<-100% | 3 047+178% | -10 617-20% | |
| 2021 q2 | 119 650>+200% | 5 290<-100% | -2 594-93% | 3 164>+200% | -10 004-17% | |
| 2021 q1 | 75 498-39% | -20 672+57% | -25 143+12% | 2 653+40% | -9 828-17% | |
| 2020 q4 | 67 969-56% | -35 398>+200% | -43 802>+200% | 909<-100% | -10 057+2% | |
| 2020 q3 | 84 861-60% | -10 636<-100% | -21 136<-100% | 1 097-43% | -13 238-7% | |
| 2020 q2 | 25 458-85% | -32 963<-100% | -35 786<-100% | 1 035-56% | -12 115-9% | |
| 2020 q1 | 123 894-10% | -13 156+123% | -22 484+43% | 1 897+26% | -11 842-19% | |
| 2019 q4 | 153 898+6% | -1 032-83% | -6 764-82% | -332<-100% | -9 852-76% | |
| 2019 q3 | 212 543+6% | 47 077-5% | 29 089+124% | 1 934+8% | -14 295-56% | |
| 2019 q2 | 173 399+13% | 20 517-1% | 6 933<-100% | 2 378+18% | -13 356-71% | |
| 2019 q1 | 138 041+23% | -5 899+85% | -15 746+51% | 1 506-22% | -14 547+46% | |
| 2018 q4 | 145 225+13% | -6 231>+200% | -38 313>+200% | 1 063+37% | -40 628>+200% | |
| 2018 q3 | 200 523+18% | 49 514+45% | 12 997-46% | 1 790+14% | -32 362>+200% | |
| 2018 q2 | 153 880+17% | 20 649+63% | -19 963<-100% | 2 020-28% | -45 466>+200% | |
| 2018 q1 | 111 942+9% | -3 196-35% | -10 415+95% | 1 943-1% | -9 938>+200% | |
| 2017 q4 | 128 159-22% | -1 450<-100% | -4 091>+200% | 778-67% | -1 895-16% | |
| 2017 q3 | 169 915+8% | 34 164-22% | 24 261-41% | 1 566-86% | -2 171-10% | |
| 2017 q2 | 131 735+18% | 12 633+9% | 8 229>+200% | 2 812-29% | -2 121-16% | |
| 2017 q1 | 103 125>+200% | -4 936 | -5 339<-100% | 1 971 | -2 038 | |
| 2016 q4 | 163 391-91% | 3 977 | -1 254-99% | 2 391 | -2 244 | |
| 2016 q3 | 157 482+18% | 43 676+41% | 41 331>+200% | 11 075+113% | -2 419-81% | |
| 2016 q2 ( 49 , 50 ) | 111 912>+200% | 11 625 | 1 234>+200% | 3 945 | -2 537 | |
| 2016 q1 | 11 616-89% | 3-98% | ||||
| 2015 q4 | 1 921 463>+200% | -83 833<-100% | ||||
| 2015 q3 | 133 043 | 30 942 | 5 367<-100% | 5 202 | -13 051 | |
| 2015 q2 | 2 068+100% | 3-97% | ||||
| 2015 q1 | 109 011+55% | 158<-100% | ||||
| 2014 q4 | 83 210+25% | 3 987>+200% | 6 695<-100% | 388-7% | -9 061>+200% | |
| 2014 q3 | -29 583<-100% | |||||
| 2014 q2 ( 56 , 57 ) | 0<-100% | -692<-100% | 105>+200% | 1 308+32% | -1 217-63% | |
| 2014 q1 | 70 141+9% | -692-79% | -953<-100% | 1 308 | -1 217 | |
| 2013 q4 | 66 347 | 707 | -4 940+151% | 417 | -2 151 | |
| 2013 q3 | 94 172+23% | 21 688+112% | 17 192+91% | 862-68% | -1 203+6% | |
| 2013 q2 | 64 090+16% | 2 591<-100% | 23-79% | 990 | -3 308 | |
| 2013 q1 | 64 090 | -3 308 | 23 | |||
| 2012 q4 | -1 967<-100% | |||||
| 2012 q3 | 76 485 | 10 215 | 8 995 | 2 663 | -1 134 | |
| 2012 q2 | 55 375 | -1 085 | 109 | |||
| 2011 q4 | 3 610 | |||||
| 2010 q2 | 274+24% | |||||
| 2010 q1 | 274 | |||||
| 2009 q2 | 221 |
| Q | Total equity | Total assets | Net debt | Implied interest rate | NetDebt / LTM EBITDA |
|---|
| 2025 q3 | 46 151<-100% | 1 141 6840% | 515 299-7% | 11.5% | 1.86x |
| 2025 q2 | 19 981<-100% | 1 099 3330% | 459 704-16% | 2.01x | |
| 2025 q1 ( 10023 , 10991 ) | -14 442-85% | 1 092 402-2% | 495 946-19% | -14.4% | 2.44x |
| 2024 q4 ( 9359 , 9410 ) | -72 497-27% | 1 156 896+4% | 580 634-4% | 2.72x | |
| 2024 q3 | -52 465-73% | 1 138 089+3% | 552 643-6% | 13.1% | 2.06x |
| 2024 q2 | -56 467-70% | 1 102 302+4% | 546 778+12% | -8.6% | 1.80x |
| 2024 q1 | -97 645 | 1 110 270 | 608 640 | 17.9% | 2.21x |
| 2023 q4 | -98 754 | 1 114 014 | 602 743 | 2.51x | |
| 2023 q3 | -195 996 | 1 107 334 | 588 071 | 53.8% | 3.46x |
| 2023 q2 | -186 613 | 1 059 786 | 489 614 | 57.8% | 4.12x |
| 2023 q1 | 4.76x | ||||
| 2022 q4 | 5.35x | ||||
| 2022 q3 | 6.25x | ||||
| 2022 q2 | 5.19x | ||||
| 2021 q4 | -146 438+27% | 1 109 450+9% | 693 650+7% | 4.3% | 6.03x |
| 2021 q3 | -120 980-35% | 1 100 429+8% | 679 228-7% | 4.4% | 7.50x |
| 2021 q2 | -130 625+26% | 1 064 546+9% | 658 448+2% | 4.1% | 11.72x |
| 2021 q1 | -150 246+26% | 995 748-5% | 662 935-6% | 4.3% | 31.80x |
| 2020 q4 | -115 346<-100% | 1 016 204+9% | 645 638+18% | 5.6% | 24.83x |
| 2020 q3 | -185 701>+200% | 1 014 343+6% | 731 673+29% | 6.6% | 12.75x |
| 2020 q2 | -103 730>+200% | 975 6900% | 644 455+17% | 6.9% | 5.85x |
| 2020 q1 | -119 018+165% | 1 050 280+6% | 705 201+18% | 5.6% | 4.43x |
| 2019 q4 | 1 950-96% | 933 318+195% | 546 863>+200% | 3.25x | |
| 2019 q3 | -7 153<-100% | 959 287+185% | 567 885>+200% | 8.8% | 4.45x |
| 2019 q2 | -27 576<-100% | 976 881+169% | 552 201<-100% | 8.0% | 5.84x |
| 2019 q1 | -44 933<-100% | 995 243+197% | 599 418>+200% | 8.7% | 6.72x |
| 2018 q4 | 45 335-33% | 316 626-2% | 68 613+35% | 237.8% | 7.39x |
| 2018 q3 | 64 843-7% | 336 795+2% | 38 523-22% | 340.6% | 0.35x |
| 2018 q2 | 37 545+31% | 362 606+4% | -353<-100% | -0.02x | |
| 2018 q1 | 58 368 | 335 365 | 29 941 | 112.1% | 0.50x |
| 2017 q4 | 67 299+65% | 323 330+8% | 50 725-51% | 9.1% | 1.23x |
| 2017 q3 | 69 804+72% | 329 7220% | 49 220-52% | 5.1% | 1.33x |
| 2017 q2 | 28 669<-100% | 347 623+6% | 39 754-66% | -6.6% | |
| 2017 q1 | |||||
| 2016 q4 | 40 769<-100% | 299 307-5% | 103 624-45% | -0.6% | |
| 2016 q3 | 40 653<-100% | 329 802+9% | 102 146-40% | -33.3% | |
| 2016 q2 ( 49 , 50 ) | -3 974-55% | 328 491+8% | 118 345-11% | -4.7% | |
| 2016 q1 | |||||
| 2015 q4 | -36 120+167% | 315 194+13% | 187 972+12% | ||
| 2015 q3 | -21 653<-100% | 301 728+20% | 169 092+88% | 17.5% | |
| 2015 q2 | -8 763<-100% | 304 137+18% | 132 345+84% | ||
| 2015 q1 | |||||
| 2014 q4 | -13 505<-100% | 277 718+33% | 167 250+155% | 19.6% | |
| 2014 q3 | 47 737-26% | 251 266+15% | 90 166+46% | ||
| 2014 q2 ( 56 , 57 ) | 49 637+5% | 257 877+17% | 72 020+10% | -0.4% | |
| 2014 q1 | |||||
| 2013 q4 | 54 480+10% | 209 184+10% | 65 603+4% | 9.7% | |
| 2013 q3 | 64 399 | 218 491 | 61 734 | 2.1% | |
| 2013 q2 | 47 166 | 219 626 | 65 200 | 13.2% | |
| 2013 q1 | |||||
| 2012 q4 | 49 395 | 189 707 | 63 277 | ||
| 2012 q3 | |||||
| 2012 q2 | |||||
| 2011 q4 | |||||
| 2010 q2 | 28 233 | 140 000 | 44 942 | ||
| 2010 q1 | |||||
| 2009 q2 |
| Q | Operating cashflow | Investing cashflow | Financial cashflow |
|---|
| 2025 q3 | 22 927-16% | -55 241<-100% | 27 373<-100% |
| 2025 q2 | 52 076-26% | -80 037+123% | 9 841<-100% |
| 2025 q1 ( 10023 , 10991 ) | 51 958-7% | -17 073-17% | -23 871-39% |
| 2024 q4 ( 9359 , 9410 ) | 50 483-29% | -20 773-51% | -33 882-8% |
| 2024 q3 | 27 290-26% | 2 459-60% | -32 490-12% |
| 2024 q2 | 70 284+103% | -35 920+16% | -38 860<-100% |
| 2024 q1 | 55 780+59% | -20 683<-100% | -38 858+106% |
| 2023 q4 | 70 613>+200% | -42 661>+200% | -36 896+65% |
| 2023 q3 | 36 800+97% | 6 214+116% | -36 998>+200% |
| 2023 q2 | 34 596+184% | -30 848<-100% | 8 831<-100% |
| 2023 q1 | 35 187 | 3 114 | -18 833 |
| 2022 q4 | 19 836+4% | -5 365<-100% | -22 299+16% |
| 2022 q3 | 18 641-1% | 2 873<-100% | -11 032-73% |
| 2022 q2 | 12 198-70% | 10 123>+200% | -11 478-34% |
| 2021 q4 | 19 140<-100% | 3 358+60% | -19 143<-100% |
| 2021 q3 | 18 811+32% | -1 561-85% | -41 160+171% |
| 2021 q2 | 40 871>+200% | 2 645<-100% | -17 337<-100% |
| 2021 q1 | 16 024+16% | -3 535-2% | -33 107<-100% |
| 2020 q4 | -10 284<-100% | 2 094<-100% | 69 268<-100% |
| 2020 q3 | 14 256-52% | -10 577-50% | -15 163-55% |
| 2020 q2 | 5 226-90% | -1 811-77% | 8 815<-100% |
| 2020 q1 | 13 818-68% | -3 621-64% | 3 947<-100% |
| 2019 q4 | 25 493<-100% | -7 349-6% | -19 975-45% |
| 2019 q3 | 29 959-11% | -21 045+41% | -33 946-39% |
| 2019 q2 | 53 629-28% | -7 765+110% | -46 361+96% |
| 2019 q1 | 43 144>+200% | -9 986<-100% | -15 204-35% |
| 2018 q4 | -16 586+124% | -7 846<-100% | -36 545>+200% |
| 2018 q3 | 33 614>+200% | -14 930>+200% | -55 415+78% |
| 2018 q2 | 74 443+152% | -3 699<-100% | -23 677>+200% |
| 2018 q1 | 10 291-51% | 7 471+112% | -23 550>+200% |
| 2017 q4 | -7 418<-100% | 4 965+67% | -3 478-83% |
| 2017 q3 | 4 562-76% | -2 096<-100% | -31 162+57% |
| 2017 q2 | 29 490-22% | 7 980<-100% | -7 574-64% |
| 2017 q1 | 20 798 | 3 520<-100% | -4 607-78% |
| 2016 q4 | 9 837-44% | 2 969<-100% | -19 884>+200% |
| 2016 q3 | 19 397+13% | 6 578<-100% | -19 883+86% |
| 2016 q2 ( 49 , 50 ) | 37 641 | -5 249+47% | -20 845>+200% |
| 2016 q1 | -5 249 | -20 845>+200% | |
| 2015 q4 | 17 416 | -14 029>+200% | -5 268+44% |
| 2015 q3 | 17 167 | -7 135>+200% | -10 682+72% |
| 2015 q2 | -3 578 | -6 858+59% | |
| 2015 q1 | -6 858+59% | ||
| 2014 q4 | -4 623 | -3 668 | |
| 2014 q3 | -1 644>+200% | -6 213+4% | |
| 2014 q2 ( 56 , 57 ) | -4 316-38% | ||
| 2014 q1 | -4 316-38% | ||
| 2013 q4 | |||
| 2013 q3 | 8 958+37% | -353>+200% | -5 958+31% |
| 2013 q2 | 10 586+19% | 567<-100% | -6 968+46% |
| 2013 q1 | 10 586 | 567 | -6 968 |
| 2012 q4 | -3 141+126% | ||
| 2012 q3 | 6 543 | -54 | -4 554 |
| 2012 q2 | 8 912 | -1 461 | -4 761 |
| 2011 q4 | -1 390 | ||
| 2010 q2 | |||
| 2010 q1 | |||
| 2009 q2 |
| Q | Revenue | Gross profit | Operating income | Net income | PercentProfit | PercentLoss |
|---|
| 2025 q3 | 196 748-8% | 10 372-64% | 4 693-81% | 37 968<-100% | 2 942-7% | -9 867+11% |
| 2025 q2 | 175 076+5% | 343-96% | -5 178<-100% | 53 887+28% | 3 057+19% | -8 934-7% |
| 2025 q1 | ||||||
| 2024 q4 | 186 774+33% | 6 559+109% | -359-82% | -4 370<-100% | 4 044+34% | -9 044-20% |
| 2024 q3 | 214 123+41% | 29 122+118% | 24 112+160% | -8 974-31% | 3 151+29% | -8 863-32% |
| 2024 q2 | 166 947+47% | 7 717<-100% | 2 717<-100% | 42 227<-100% | 2 559+12% | -9 567-16% |
| 2024 q1 | 145 084+58% | 1 462<-100% | -2 781-71% | -6 925-79% | 2 956+84% | -9 651-7% |
| 2023 q4 | 140 195+70% | 3 133<-100% | -1 982-67% | 65 180<-100% | 3 021+62% | -11 371+41% |
| 2023 q3 | 151 908+36% | 13 352<-100% | 9 269<-100% | -12 956-42% | 2 439+30% | -13 072+38% |
| 2023 q2 | 113 429+64% | -3 314-85% | -7 361-74% | -47 998<-100% | 2 295+56% | -11 387+4% |
| 2023 q1 | 91 980 | -5 898 | -9 683 | -33 682 | 1 607 | -10 332 |
| 2022 q4 | 82 443-22% | -1 592-78% | -6 093-63% | -72 693>+200% | 1 865+89% | -8 047>+200% |
| 2022 q3 | 111 569+3% | -4 127<-100% | -9 202+49% | -22 337<-100% | 1 872+111% | -9 451>+200% |
| 2022 q2 | 69 368 | -22 112 | -28 726 | 40 358 | 1 474 | -10 977 |
| 2021 q4 | 105 606+100% | -7 160-72% | -16 441-51% | -10 734-65% | 989+1% | -1 971+34% |
| 2021 q3 | 108 571+97% | 2 133<-100% | -6 174-77% | 731<-100% | 888+127% | -1 817+64% |
| 2021 q1 | 58 873-42% | -23 470+5% | -30 423-3% | -24 902+54% | 775>+200% | -1 483>+200% |
| 2020 q4 | 52 816-59% | -25 694>+200% | -33 665+161% | -30 972>+200% | 976>+200% | -1 469>+200% |
| 2020 q3 | 55 246-67% | -20 402<-100% | -26 605<-100% | -23 261<-100% | 391+45% | -1 111<-100% |
| 2020 q2 | 20 837-85% | -33 474<-100% | -39 107>+200% | -26 156<-100% | 374-23% | -1 041>+200% |
| 2020 q1 | 100 867-12% | -22 398+18% | -31 224+3% | -16 139-4% | 142-61% | -260>+200% |
| 2019 q4 | 129 604+5% | -1 000-93% | -12 923-49% | -1 960-85% | 134-72% | -102 |
| 2019 q3 | 169 300+4% | 26 284-5% | 15 242-7% | 21 367-6% | 270-67% | 0 |
| 2019 q2 | 138 837+11% | 2 521+7% | -8 811+4% | 2 730+74% | 483-50% | -34 |
| 2019 q1 | 114 026+21% | -19 013+64% | -30 303+43% | -16 850+93% | 360-42% | -51 |
| 2018 q4 | 123 356+16% | -13 382<-100% | -25 288+72% | -12 830<-100% | 478-41% | |
| 2018 q3 | 162 184+14% | 27 625-20% | 16 392-29% | 22 809-7% | 827-22% | |
| 2018 q2 | 124 963+13% | 2 365-81% | -8 462<-100% | 1 568-78% | 960-29% | |
| 2018 q1 | 94 195+7% | -11 594>+200% | -21 255+92% | -8 750+86% | 621-38% | |
| 2017 q4 | 105 957 | 1 644 | -14 670 | 1 508 | 812 | 0 |
| 2017 q3 | 142 506 | 34 491 | 23 056 | 24 629 | 1 066 | -55 |
| 2017 q2 | 110 408 | 12 275 | 1 134 | 7 010 | 1 354 | -344 |
| 2017 q1 | 87 779 | -2 029 | -11 053 | -4 704 | 1 004 | -402 |
| Q | Total equity | Total assets | Net debt |
|---|
| 2025 q3 | 33 531 | 931 658 | 110 691 |
| 2025 q2 | 11 482<-100% | 902 748-2% | 34 800<-100% |
| 2025 q1 | 999 791+7% | 1 072 725 892 241>+200% | |
| 2024 q4 | -75 340-23% | 957 079+2% | -7 944<-100% |
| 2024 q3 | |||
| 2024 q2 | -61 996-59% | 919 046+5% | -1 097-87% |
| 2024 q1 | -104 223+7% | 931 2010% | 11 514+43% |
| 2023 q4 | -97 299+43% | 934 268+19% | 8 047-14% |
| 2023 q3 | -162 478+139% | 904 202+15% | 8 180-74% |
| 2023 q2 | -149 523+120% | 872 476+11% | -8 448<-100% |
| 2023 q1 | -97 299 | 934 268 | 8 047 |
| 2022 q4 | -67 842<-100% | 784 707+198% | 9 332-81% |
| 2022 q3 | -67 842<-100% | 784 707>+200% | 31 558+10% |
| 2022 q2 | -67 842 | 784 707 | 31 558 |
| 2021 q4 | 7 669-86% | 262 919-3% | 49 525>+200% |
| 2021 q3 | 29 836>+200% | 261 454+27% | 28 631-27% |
| 2021 q1 | 28 375-47% | 260 455+26% | 20 010-2% |
| 2020 q4 | 53 276-24% | 271 035+36% | 2 181-57% |
| 2020 q3 | 4 171-94% | 206 553+11% | 39 321<-100% |
| 2020 q2 | 27 432-37% | 204 553+5% | 28 132<-100% |
| 2020 q1 | 53 588+23% | 206 020+4% | 20 490<-100% |
| 2019 q4 | 69 726+16% | 198 932+16% | 5 042<-100% |
| 2019 q3 | 71 686-2% | 186 7370% | -8 234-76% |
| 2019 q2 | 43 280-24% | 195 461-9% | -26 051-64% |
| 2019 q1 | 43 406-38% | 198 767+1% | -20 154-54% |
| 2018 q4 | 60 256-23% | 171 652-7% | -12 372-64% |
| 2018 q3 | 73 086-7% | 186 249+1% | -34 804 |
| 2018 q2 | 57 317-27% | 215 536+17% | -72 248 |
| 2018 q1 | 69 971-11% | 197 561+7% | -43 855 |
| 2017 q4 | 78 722 | 184 506 | -34 094 |
| 2017 q3 | 78 722 | 184 506 | |
| 2017 q2 | 78 722 | 184 506 | |
| 2017 q1 | 78 722 | 184 506 |
