Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
RUS AQUA | RUB | 609.5 | (+0.1%) | 6.2% | -5.7 | 130.4% | 200.0% | 165.2% | 86.3% | 9.3x | n/a |
..
|
..
|
|||
Cherkizovo | RUB | 2976.5 | (-0.8%) | 0.0% | -10.9 | 5.1% | -9.0% | -2.0% | 16.3% | 7.4x |
..
|
..
|
||||
Rusagro | RUB | 711.8 | (-0.3%) | 0.0% | -27.2 | -10.9% | -44.4% | -27.7% | 28.0% | 4.3x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Acron | RUB | 18508 | (-0.9%) | 1.3% | 4.7 | 72.8% | 200.0% | 136.4% | 35.4% | 10.6x |
..
|
..
|
||||
KuybyshevAzot PAO | RUB | 599 | (-0.4%) | 8.3% | 2.3 | 44.6% | 115.3% | 80.0% | 10.8% | 10.5x |
..
|
..
|
||||
Phosagro | RUB | 7496 | (+0.6%) | 20.9% | 11.5 | -13.9% | -29.0% | -21.5% | 52.4% | 4.3x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Yandex | RUB | 1902.8 | (+0.3%) | 0.0% | 0.8 | 49.4% | 200.0% | 124.7% | 24.9% | 13.9x | n/a |
..
|
..
|
||
OZON | RUB | 1782.5 | (+0.8%) | 0.0% | -24.8 | 48.0% | 0.0% | 24.0% | 35.0% | -8.3x | n/a | n/a |
..
|
..
|
|
Head Hunter | RUB | 1297 | (0.0%) | 5.0% | 10.4 | 9.1% | 19.7% | 14.4% | 41.7% | 7.7x | n/a |
..
|
..
|
||
VK company | RUB | 480.6 | (+0.1%) | 0.0% | -34.1 | -15.9% | -30.4% | -23.2% | 2.6% | 8.5x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Evraz | GBP | 0.8089 | (0.0%) | 19.0% | 105.0 | 49.4% | 200.0% | 124.7% | 28.2% | 0.9x |
..
|
..
|
||||
Mechel | RUB | 153.95 | (+0.2%) | 0.0% | 56.1 | 65.0% | 182.3% | 123.7% | 26.7% | 3.3x |
..
|
..
|
||||
Severstal | RUB | 1049.6 | (+0.2%) | 0.0% | 31.0 | 91.5% | 97.6% | 94.6% | 34.5% | 2.3x |
..
|
..
|
||||
NLMK | RUB | 130.28 | (+0.2%) | 0.0% | 29.1 | 85.5% | 88.7% | 87.1% | 36.8% | 1.9x |
..
|
..
|
||||
MMK | RUB | 39.93 | (+0.2%) | 6.7% | 27.0 | 75.0% | 98.6% | 86.8% | 34.2% | 1.3x |
..
|
..
|
||||
Rusal | RUB | 40.42 | (+0.4%) | 0.0% | 10.8 | 40.2% | 125.9% | 83.1% | 36.0% | 4.5x |
..
|
..
|
||||
TMK (pipe) | RUB | 100.5 | (+0.4%) | 17.2% | 39.5 | 37.7% | 74.7% | 56.2% | 37.2% | 4.1x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Samolet | RUB | 2611 | (+0.3%) | 3.1% | -79.4 | 99.1% | 140.3% | 119.7% | 81.4% | 13.0x | n/a |
..
|
..
|
||
Etalon | RUB | 61 | (-1.8%) | 0.0% | -123.9 | 1.2% | 12.1% | 6.7% | 19.2% | 7.4x | n/a |
..
|
..
|
||
PIK Group | RUB | 654 | (-1.0%) | 0.0% | -35.0 | 23.5% | -16.5% | 3.5% | 31.6% | 8.2x | n/a | n/a |
..
|
..
|
|
LSR Group | RUB | 507.2 | (-1.7%) | 0.0% | -150.1 | -1.9% | -11.3% | -6.6% | 18.9% | 6.8x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Nizhnekamsknef-m | RUB | 118.85 | (-1.1%) | 0.6% | -12.9 | 73.1% | 161.6% | 117.4% | 18.9% | 5.3x |
..
|
..
|
||||
Lukoil | RUB | 4365.5 | (+0.1%) | 18.2% | 20.3 | 80.9% | 108.3% | 94.6% | 22.9% | 2.2x |
..
|
..
|
||||
Novatek | RUB | 1156 | (-0.2%) | 9.1% | 5.6 | 69.0% | 34.4% | 51.7% | 24.8% | 10.6x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
En+ Group | RUB | 434 | (+0.1%) | 0.0% | 11.4 | 40.3% | 181.4% | 110.9% | 17.7% | 5.4x | n/a |
..
|
..
|
||
Unipro | RUB | 1.932 | (-0.2%) | 0.0% | 25.5 | 18.1% | 200.0% | 109.1% | 7.9% | 2.9x | n/a | n/a |
..
|
..
|
|
Enel Russia | RUB | 0.5728 | (-2.1%) | 0.0% | -46.1 | 19.2% | 26.6% | 22.9% | -15.1% | 6.6x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Bank VTB PAO | RUB | 0.018435 | (+1.9%) | 0.0% | --- | -4.4% | 200.0% | 97.8% | 24.5% | 0.7x | n/a | n/a |
..
|
..
|
|
QIWI | RUB | 527.5 | (-2.6%) | 0.0% | --- | 58.6% | 31.0% | 44.8% | 24.5% | 1.7x | n/a |
..
|
..
|
||
SPB Exchange | RUB | 147.7 | (-0.4%) | 0.0% | --- | 84.1% | 0.0% | 42.1% | 140.4% | 112.3x | n/a | n/a |
..
|
..
|
|
MOEX | RUB | 112.54 | (-0.1%) | 4.3% | --- | 30.9% | 48.3% | 39.6% | 20.7% | 7.1x | n/a | n/a |
..
|
..
|
|
Bank Sankt-Peterburg | RUB | 148.5 | (-1.0%) | 22.2% | --- | 17.9% | 49.1% | 33.5% | 22.5% | 3.9x | n/a |
..
|
..
|
||
Tinkoff | RUB | 2489 | (0.0%) | 0.0% | --- | 10.7% | -35.7% | -12.5% | 13.0% | 23.8x | n/a | n/a |
..
|
..
|
|
Sberbank | RUB | 217.26 | (+0.8%) | 11.6% | --- | -0.1% | -74.6% | -37.4% | 3.9% | 17.7x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
FESCO | RUB | 37.05 | (-0.1%) | 0.0% | 9.0 | 76.5% | 115.2% | 95.9% | 63.4% | 1.8x |
..
|
..
|
||||
Global Ports | USD | 0.64 | (0.0%) | 0.0% | 87.0 | 33.2% | 28.6% | 30.9% | 19.0% | 2.6x | n/a |
..
|
..
|
|||
Globaltrans | RUB | 433 | (+0.2%) | 0.0% | 28.4 | 12.1% | 13.2% | 12.7% | 10.7% | 1.9x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Evraz | GBP | 0.8089 | (0.0%) | 19.0% | 105.0 | 49.4% | 200.0% | 124.7% | 28.2% | 0.9x |
..
|
..
|
||||
Mechel | RUB | 153.95 | (+0.2%) | 0.0% | 56.1 | 65.0% | 182.3% | 123.7% | 26.7% | 3.3x |
..
|
..
|
||||
Severstal | RUB | 1049.6 | (+0.2%) | 0.0% | 31.0 | 91.5% | 97.6% | 94.6% | 34.5% | 2.3x |
..
|
..
|
||||
NLMK | RUB | 130.28 | (+0.2%) | 0.0% | 29.1 | 85.5% | 88.7% | 87.1% | 36.8% | 1.9x |
..
|
..
|
||||
MMK | RUB | 39.93 | (+0.2%) | 6.7% | 27.0 | 75.0% | 98.6% | 86.8% | 34.2% | 1.3x |
..
|
..
|
||||
Rusal | RUB | 40.42 | (+0.4%) | 0.0% | 10.8 | 40.2% | 125.9% | 83.1% | 36.0% | 4.5x |
..
|
..
|
||||
TMK (pipe) | RUB | 100.5 | (+0.4%) | 17.2% | 39.5 | 37.7% | 74.7% | 56.2% | 37.2% | 4.1x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Nizhnekamsknef-m | RUB | 118.85 | (-1.1%) | 0.6% | -12.9 | 73.1% | 161.6% | 117.4% | 18.9% | 5.3x |
..
|
..
|
||||
Lukoil | RUB | 4365.5 | (+0.1%) | 18.2% | 20.3 | 80.9% | 108.3% | 94.6% | 22.9% | 2.2x |
..
|
..
|
||||
Novatek | RUB | 1156 | (-0.2%) | 9.1% | 5.6 | 69.0% | 34.4% | 51.7% | 24.8% | 10.6x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Evraz | GBP | 0.8089 | (0.0%) | 19.0% | 105.0 | 49.4% | 200.0% | 124.7% | 28.2% | 0.9x |
..
|
..
|
||||
Mechel | RUB | 153.95 | (+0.2%) | 0.0% | 56.1 | 65.0% | 182.3% | 123.7% | 26.7% | 3.3x |
..
|
..
|
||||
Severstal | RUB | 1049.6 | (+0.2%) | 0.0% | 31.0 | 91.5% | 97.6% | 94.6% | 34.5% | 2.3x |
..
|
..
|
||||
NLMK | RUB | 130.28 | (+0.2%) | 0.0% | 29.1 | 85.5% | 88.7% | 87.1% | 36.8% | 1.9x |
..
|
..
|
||||
MMK | RUB | 39.93 | (+0.2%) | 6.7% | 27.0 | 75.0% | 98.6% | 86.8% | 34.2% | 1.3x |
..
|
..
|
||||
Rusal | RUB | 40.42 | (+0.4%) | 0.0% | 10.8 | 40.2% | 125.9% | 83.1% | 36.0% | 4.5x |
..
|
..
|
||||
TMK (pipe) | RUB | 100.5 | (+0.4%) | 17.2% | 39.5 | 37.7% | 74.7% | 56.2% | 37.2% | 4.1x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Evraz | GBP | 0.8089 | (0.0%) | 19.0% | 105.0 | 49.4% | 200.0% | 124.7% | 28.2% | 0.9x |
..
|
..
|
||||
Mechel | RUB | 153.95 | (+0.2%) | 0.0% | 56.1 | 65.0% | 182.3% | 123.7% | 26.7% | 3.3x |
..
|
..
|
||||
Severstal | RUB | 1049.6 | (+0.2%) | 0.0% | 31.0 | 91.5% | 97.6% | 94.6% | 34.5% | 2.3x |
..
|
..
|
||||
NLMK | RUB | 130.28 | (+0.2%) | 0.0% | 29.1 | 85.5% | 88.7% | 87.1% | 36.8% | 1.9x |
..
|
..
|
||||
MMK | RUB | 39.93 | (+0.2%) | 6.7% | 27.0 | 75.0% | 98.6% | 86.8% | 34.2% | 1.3x |
..
|
..
|
||||
Rusal | RUB | 40.42 | (+0.4%) | 0.0% | 10.8 | 40.2% | 125.9% | 83.1% | 36.0% | 4.5x |
..
|
..
|
||||
TMK (pipe) | RUB | 100.5 | (+0.4%) | 17.2% | 39.5 | 37.7% | 74.7% | 56.2% | 37.2% | 4.1x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Acron | RUB | 18508 | (-0.9%) | 1.3% | 4.7 | 72.8% | 200.0% | 136.4% | 35.4% | 10.6x |
..
|
..
|
||||
KuybyshevAzot PAO | RUB | 599 | (-0.4%) | 8.3% | 2.3 | 44.6% | 115.3% | 80.0% | 10.8% | 10.5x |
..
|
..
|
||||
Phosagro | RUB | 7496 | (+0.6%) | 20.9% | 11.5 | -13.9% | -29.0% | -21.5% | 52.4% | 4.3x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Evraz | GBP | 0.8089 | (0.0%) | 19.0% | 105.0 | 49.4% | 200.0% | 124.7% | 28.2% | 0.9x |
..
|
..
|
||||
Mechel | RUB | 153.95 | (+0.2%) | 0.0% | 56.1 | 65.0% | 182.3% | 123.7% | 26.7% | 3.3x |
..
|
..
|
||||
Severstal | RUB | 1049.6 | (+0.2%) | 0.0% | 31.0 | 91.5% | 97.6% | 94.6% | 34.5% | 2.3x |
..
|
..
|
||||
NLMK | RUB | 130.28 | (+0.2%) | 0.0% | 29.1 | 85.5% | 88.7% | 87.1% | 36.8% | 1.9x |
..
|
..
|
||||
MMK | RUB | 39.93 | (+0.2%) | 6.7% | 27.0 | 75.0% | 98.6% | 86.8% | 34.2% | 1.3x |
..
|
..
|
||||
Rusal | RUB | 40.42 | (+0.4%) | 0.0% | 10.8 | 40.2% | 125.9% | 83.1% | 36.0% | 4.5x |
..
|
..
|
||||
TMK (pipe) | RUB | 100.5 | (+0.4%) | 17.2% | 39.5 | 37.7% | 74.7% | 56.2% | 37.2% | 4.1x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Nizhnekamsknef-m | RUB | 118.85 | (-1.1%) | 0.6% | -12.9 | 73.1% | 161.6% | 117.4% | 18.9% | 5.3x |
..
|
..
|
||||
Lukoil | RUB | 4365.5 | (+0.1%) | 18.2% | 20.3 | 80.9% | 108.3% | 94.6% | 22.9% | 2.2x |
..
|
..
|
||||
Novatek | RUB | 1156 | (-0.2%) | 9.1% | 5.6 | 69.0% | 34.4% | 51.7% | 24.8% | 10.6x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Bank VTB PAO | RUB | 0.018435 | (+1.9%) | 0.0% | --- | -4.4% | 200.0% | 97.8% | 24.5% | 0.7x | n/a | n/a |
..
|
..
|
|
QIWI | RUB | 527.5 | (-2.6%) | 0.0% | --- | 58.6% | 31.0% | 44.8% | 24.5% | 1.7x | n/a |
..
|
..
|
||
SPB Exchange | RUB | 147.7 | (-0.4%) | 0.0% | --- | 84.1% | 0.0% | 42.1% | 140.4% | 112.3x | n/a | n/a |
..
|
..
|
|
MOEX | RUB | 112.54 | (-0.1%) | 4.3% | --- | 30.9% | 48.3% | 39.6% | 20.7% | 7.1x | n/a | n/a |
..
|
..
|
|
Bank Sankt-Peterburg | RUB | 148.5 | (-1.0%) | 22.2% | --- | 17.9% | 49.1% | 33.5% | 22.5% | 3.9x | n/a |
..
|
..
|
||
Tinkoff | RUB | 2489 | (0.0%) | 0.0% | --- | 10.7% | -35.7% | -12.5% | 13.0% | 23.8x | n/a | n/a |
..
|
..
|
|
Sberbank | RUB | 217.26 | (+0.8%) | 11.6% | --- | -0.1% | -74.6% | -37.4% | 3.9% | 17.7x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Bank VTB PAO | RUB | 0.018435 | (+1.9%) | 0.0% | --- | -4.4% | 200.0% | 97.8% | 24.5% | 0.7x | n/a | n/a |
..
|
..
|
|
QIWI | RUB | 527.5 | (-2.6%) | 0.0% | --- | 58.6% | 31.0% | 44.8% | 24.5% | 1.7x | n/a |
..
|
..
|
||
SPB Exchange | RUB | 147.7 | (-0.4%) | 0.0% | --- | 84.1% | 0.0% | 42.1% | 140.4% | 112.3x | n/a | n/a |
..
|
..
|
|
MOEX | RUB | 112.54 | (-0.1%) | 4.3% | --- | 30.9% | 48.3% | 39.6% | 20.7% | 7.1x | n/a | n/a |
..
|
..
|
|
Bank Sankt-Peterburg | RUB | 148.5 | (-1.0%) | 22.2% | --- | 17.9% | 49.1% | 33.5% | 22.5% | 3.9x | n/a |
..
|
..
|
||
Tinkoff | RUB | 2489 | (0.0%) | 0.0% | --- | 10.7% | -35.7% | -12.5% | 13.0% | 23.8x | n/a | n/a |
..
|
..
|
|
Sberbank | RUB | 217.26 | (+0.8%) | 11.6% | --- | -0.1% | -74.6% | -37.4% | 3.9% | 17.7x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Magnit | RUB | 4610 | (+0.6%) | 0.0% | 0.8 | 38.7% | 40.3% | 39.5% | 20.9% | 4.2x | n/a |
..
|
..
|
||
Beluga | RUB | 4041 | (+0.1%) | 15.5% | -2.7 | 25.1% | 50.1% | 37.6% | 32.6% | 5.1x | n/a |
..
|
..
|
||
Fix Price | RUB | 349 | (+0.3%) | 0.0% | 4.9 | 17.3% | 17.5% | 17.4% | 25.1% | 6.8x | n/a |
..
|
..
|
||
OKEY | RUB | 29.01 | (+0.1%) | 0.0% | -29.1 | 10.3% | 14.1% | 12.2% | 12.9% | 2.7x | n/a |
..
|
..
|
||
X5 Retail Group | RUB | 1427.5 | (+0.2%) | 0.0% | 19.9 | 16.1% | -10.7% | 2.7% | 14.9% | 3.1x | n/a | n/a |
..
|
..
|
|
M Video | RUB | 191.9 | (+0.9%) | 0.0% | 6.9 | 1.5% | 0.0% | 0.8% | 11.0% | 8.5x | n/a | n/a |
..
|
..
|
|
DetMir | RUB | 70.96 | (-0.1%) | 0.0% | 2.2 | 6.1% | -9.8% | -1.9% | 15.2% | 4.5x | n/a | n/a |
..
|
..
|
|
MD Medical | RUB | 534.5 | (-0.5%) | 1.6% | 8.1 | 1.2% | -5.8% | -2.3% | 21.1% | 5.0x | n/a | n/a |
..
|
..
|
|
Lenta | RUB | 102 | (0.0%) | 0.0% | 6.0 | 3.5% | -12.5% | -4.5% | 10.2% | 2.3x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Bank VTB PAO | RUB | 0.018435 | (+1.9%) | 0.0% | --- | -4.4% | 200.0% | 97.8% | 24.5% | 0.7x | n/a | n/a |
..
|
..
|
|
QIWI | RUB | 527.5 | (-2.6%) | 0.0% | --- | 58.6% | 31.0% | 44.8% | 24.5% | 1.7x | n/a |
..
|
..
|
||
SPB Exchange | RUB | 147.7 | (-0.4%) | 0.0% | --- | 84.1% | 0.0% | 42.1% | 140.4% | 112.3x | n/a | n/a |
..
|
..
|
|
MOEX | RUB | 112.54 | (-0.1%) | 4.3% | --- | 30.9% | 48.3% | 39.6% | 20.7% | 7.1x | n/a | n/a |
..
|
..
|
|
Bank Sankt-Peterburg | RUB | 148.5 | (-1.0%) | 22.2% | --- | 17.9% | 49.1% | 33.5% | 22.5% | 3.9x | n/a |
..
|
..
|
||
Tinkoff | RUB | 2489 | (0.0%) | 0.0% | --- | 10.7% | -35.7% | -12.5% | 13.0% | 23.8x | n/a | n/a |
..
|
..
|
|
Sberbank | RUB | 217.26 | (+0.8%) | 11.6% | --- | -0.1% | -74.6% | -37.4% | 3.9% | 17.7x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
FESCO | RUB | 37.05 | (-0.1%) | 0.0% | 9.0 | 76.5% | 115.2% | 95.9% | 63.4% | 1.8x |
..
|
..
|
||||
Global Ports | USD | 0.64 | (0.0%) | 0.0% | 87.0 | 33.2% | 28.6% | 30.9% | 19.0% | 2.6x | n/a |
..
|
..
|
|||
Globaltrans | RUB | 433 | (+0.2%) | 0.0% | 28.4 | 12.1% | 13.2% | 12.7% | 10.7% | 1.9x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Yandex | RUB | 1902.8 | (+0.3%) | 0.0% | 0.8 | 49.4% | 200.0% | 124.7% | 24.9% | 13.9x | n/a |
..
|
..
|
||
OZON | RUB | 1782.5 | (+0.8%) | 0.0% | -24.8 | 48.0% | 0.0% | 24.0% | 35.0% | -8.3x | n/a | n/a |
..
|
..
|
|
Head Hunter | RUB | 1297 | (0.0%) | 5.0% | 10.4 | 9.1% | 19.7% | 14.4% | 41.7% | 7.7x | n/a |
..
|
..
|
||
VK company | RUB | 480.6 | (+0.1%) | 0.0% | -34.1 | -15.9% | -30.4% | -23.2% | 2.6% | 8.5x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
En+ Group | RUB | 434 | (+0.1%) | 0.0% | 11.4 | 40.3% | 181.4% | 110.9% | 17.7% | 5.4x | n/a |
..
|
..
|
||
Unipro | RUB | 1.932 | (-0.2%) | 0.0% | 25.5 | 18.1% | 200.0% | 109.1% | 7.9% | 2.9x | n/a | n/a |
..
|
..
|
|
Enel Russia | RUB | 0.5728 | (-2.1%) | 0.0% | -46.1 | 19.2% | 26.6% | 22.9% | -15.1% | 6.6x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Magnit | RUB | 4610 | (+0.6%) | 0.0% | 0.8 | 38.7% | 40.3% | 39.5% | 20.9% | 4.2x | n/a |
..
|
..
|
||
Beluga | RUB | 4041 | (+0.1%) | 15.5% | -2.7 | 25.1% | 50.1% | 37.6% | 32.6% | 5.1x | n/a |
..
|
..
|
||
Fix Price | RUB | 349 | (+0.3%) | 0.0% | 4.9 | 17.3% | 17.5% | 17.4% | 25.1% | 6.8x | n/a |
..
|
..
|
||
OKEY | RUB | 29.01 | (+0.1%) | 0.0% | -29.1 | 10.3% | 14.1% | 12.2% | 12.9% | 2.7x | n/a |
..
|
..
|
||
X5 Retail Group | RUB | 1427.5 | (+0.2%) | 0.0% | 19.9 | 16.1% | -10.7% | 2.7% | 14.9% | 3.1x | n/a | n/a |
..
|
..
|
|
M Video | RUB | 191.9 | (+0.9%) | 0.0% | 6.9 | 1.5% | 0.0% | 0.8% | 11.0% | 8.5x | n/a | n/a |
..
|
..
|
|
DetMir | RUB | 70.96 | (-0.1%) | 0.0% | 2.2 | 6.1% | -9.8% | -1.9% | 15.2% | 4.5x | n/a | n/a |
..
|
..
|
|
MD Medical | RUB | 534.5 | (-0.5%) | 1.6% | 8.1 | 1.2% | -5.8% | -2.3% | 21.1% | 5.0x | n/a | n/a |
..
|
..
|
|
Lenta | RUB | 102 | (0.0%) | 0.0% | 6.0 | 3.5% | -12.5% | -4.5% | 10.2% | 2.3x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Seligdar | RUB | 48.78 | (0.0%) | 9.2% | 1.7 | 5.6% | 27.5% | 16.6% | 48.7% | 5.1x |
..
|
..
|
||||
Polymetal | RUB | 563 | (+0.1%) | 6.1% | -18.2 | -9.5% | -38.7% | -24.1% | 12.1% | 6.4x |
..
|
..
|
||||
Nornickel | RUB | 15014 | (+0.1%) | 17.9% | 2.5 | -24.9% | -30.7% | -27.8% | 18.1% | 5.0x |
..
|
..
|
||||
Polyus | RUB | 9471 | (+0.1%) | 0.0% | -1.0 | -21.1% | -42.0% | -31.6% | 7.9% | 8.6x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Yandex | RUB | 1902.8 | (+0.3%) | 0.0% | 0.8 | 49.4% | 200.0% | 124.7% | 24.9% | 13.9x | n/a |
..
|
..
|
||
OZON | RUB | 1782.5 | (+0.8%) | 0.0% | -24.8 | 48.0% | 0.0% | 24.0% | 35.0% | -8.3x | n/a | n/a |
..
|
..
|
|
Head Hunter | RUB | 1297 | (0.0%) | 5.0% | 10.4 | 9.1% | 19.7% | 14.4% | 41.7% | 7.7x | n/a |
..
|
..
|
||
VK company | RUB | 480.6 | (+0.1%) | 0.0% | -34.1 | -15.9% | -30.4% | -23.2% | 2.6% | 8.5x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
FESCO | RUB | 37.05 | (-0.1%) | 0.0% | 9.0 | 76.5% | 115.2% | 95.9% | 63.4% | 1.8x |
..
|
..
|
||||
Global Ports | USD | 0.64 | (0.0%) | 0.0% | 87.0 | 33.2% | 28.6% | 30.9% | 19.0% | 2.6x | n/a |
..
|
..
|
|||
Globaltrans | RUB | 433 | (+0.2%) | 0.0% | 28.4 | 12.1% | 13.2% | 12.7% | 10.7% | 1.9x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Magnit | RUB | 4610 | (+0.6%) | 0.0% | 0.8 | 38.7% | 40.3% | 39.5% | 20.9% | 4.2x | n/a |
..
|
..
|
||
Beluga | RUB | 4041 | (+0.1%) | 15.5% | -2.7 | 25.1% | 50.1% | 37.6% | 32.6% | 5.1x | n/a |
..
|
..
|
||
Fix Price | RUB | 349 | (+0.3%) | 0.0% | 4.9 | 17.3% | 17.5% | 17.4% | 25.1% | 6.8x | n/a |
..
|
..
|
||
OKEY | RUB | 29.01 | (+0.1%) | 0.0% | -29.1 | 10.3% | 14.1% | 12.2% | 12.9% | 2.7x | n/a |
..
|
..
|
||
X5 Retail Group | RUB | 1427.5 | (+0.2%) | 0.0% | 19.9 | 16.1% | -10.7% | 2.7% | 14.9% | 3.1x | n/a | n/a |
..
|
..
|
|
M Video | RUB | 191.9 | (+0.9%) | 0.0% | 6.9 | 1.5% | 0.0% | 0.8% | 11.0% | 8.5x | n/a | n/a |
..
|
..
|
|
DetMir | RUB | 70.96 | (-0.1%) | 0.0% | 2.2 | 6.1% | -9.8% | -1.9% | 15.2% | 4.5x | n/a | n/a |
..
|
..
|
|
MD Medical | RUB | 534.5 | (-0.5%) | 1.6% | 8.1 | 1.2% | -5.8% | -2.3% | 21.1% | 5.0x | n/a | n/a |
..
|
..
|
|
Lenta | RUB | 102 | (0.0%) | 0.0% | 6.0 | 3.5% | -12.5% | -4.5% | 10.2% | 2.3x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Samolet | RUB | 2611 | (+0.3%) | 3.1% | -79.4 | 99.1% | 140.3% | 119.7% | 81.4% | 13.0x | n/a |
..
|
..
|
||
Etalon | RUB | 61 | (-1.8%) | 0.0% | -123.9 | 1.2% | 12.1% | 6.7% | 19.2% | 7.4x | n/a |
..
|
..
|
||
PIK Group | RUB | 654 | (-1.0%) | 0.0% | -35.0 | 23.5% | -16.5% | 3.5% | 31.6% | 8.2x | n/a | n/a |
..
|
..
|
|
LSR Group | RUB | 507.2 | (-1.7%) | 0.0% | -150.1 | -1.9% | -11.3% | -6.6% | 18.9% | 6.8x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Magnit | RUB | 4610 | (+0.6%) | 0.0% | 0.8 | 38.7% | 40.3% | 39.5% | 20.9% | 4.2x | n/a |
..
|
..
|
||
Beluga | RUB | 4041 | (+0.1%) | 15.5% | -2.7 | 25.1% | 50.1% | 37.6% | 32.6% | 5.1x | n/a |
..
|
..
|
||
Fix Price | RUB | 349 | (+0.3%) | 0.0% | 4.9 | 17.3% | 17.5% | 17.4% | 25.1% | 6.8x | n/a |
..
|
..
|
||
OKEY | RUB | 29.01 | (+0.1%) | 0.0% | -29.1 | 10.3% | 14.1% | 12.2% | 12.9% | 2.7x | n/a |
..
|
..
|
||
X5 Retail Group | RUB | 1427.5 | (+0.2%) | 0.0% | 19.9 | 16.1% | -10.7% | 2.7% | 14.9% | 3.1x | n/a | n/a |
..
|
..
|
|
M Video | RUB | 191.9 | (+0.9%) | 0.0% | 6.9 | 1.5% | 0.0% | 0.8% | 11.0% | 8.5x | n/a | n/a |
..
|
..
|
|
DetMir | RUB | 70.96 | (-0.1%) | 0.0% | 2.2 | 6.1% | -9.8% | -1.9% | 15.2% | 4.5x | n/a | n/a |
..
|
..
|
|
MD Medical | RUB | 534.5 | (-0.5%) | 1.6% | 8.1 | 1.2% | -5.8% | -2.3% | 21.1% | 5.0x | n/a | n/a |
..
|
..
|
|
Lenta | RUB | 102 | (0.0%) | 0.0% | 6.0 | 3.5% | -12.5% | -4.5% | 10.2% | 2.3x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Magnit | RUB | 4610 | (+0.6%) | 0.0% | 0.8 | 38.7% | 40.3% | 39.5% | 20.9% | 4.2x | n/a |
..
|
..
|
||
Beluga | RUB | 4041 | (+0.1%) | 15.5% | -2.7 | 25.1% | 50.1% | 37.6% | 32.6% | 5.1x | n/a |
..
|
..
|
||
Fix Price | RUB | 349 | (+0.3%) | 0.0% | 4.9 | 17.3% | 17.5% | 17.4% | 25.1% | 6.8x | n/a |
..
|
..
|
||
OKEY | RUB | 29.01 | (+0.1%) | 0.0% | -29.1 | 10.3% | 14.1% | 12.2% | 12.9% | 2.7x | n/a |
..
|
..
|
||
X5 Retail Group | RUB | 1427.5 | (+0.2%) | 0.0% | 19.9 | 16.1% | -10.7% | 2.7% | 14.9% | 3.1x | n/a | n/a |
..
|
..
|
|
M Video | RUB | 191.9 | (+0.9%) | 0.0% | 6.9 | 1.5% | 0.0% | 0.8% | 11.0% | 8.5x | n/a | n/a |
..
|
..
|
|
DetMir | RUB | 70.96 | (-0.1%) | 0.0% | 2.2 | 6.1% | -9.8% | -1.9% | 15.2% | 4.5x | n/a | n/a |
..
|
..
|
|
MD Medical | RUB | 534.5 | (-0.5%) | 1.6% | 8.1 | 1.2% | -5.8% | -2.3% | 21.1% | 5.0x | n/a | n/a |
..
|
..
|
|
Lenta | RUB | 102 | (0.0%) | 0.0% | 6.0 | 3.5% | -12.5% | -4.5% | 10.2% | 2.3x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
MTS | RUB | 257.9 | (0.0%) | 13.1% | 10.0 | 0.4% | 0.2% | 0.3% | 2.4% | 4.0x | n/a |
..
|
..
|
||
VEON | USD | 0.5221 | (+0.2%) | 0.0% | 138.7 | 0.1% | -1.0% | -0.5% | 6.6% | 2.7x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Sistema | RUB | 14.77 | (+0.5%) | 0.0% | -131.3 | 9.2% | -9.2% | 0.0% | 7.1% | 4.8x | n/a |
..
|
..
|
|||
Segezha Group | RUB | 5.427 | (-0.5%) | 19.5% | -29.7 | -19.8% | -41.7% | -30.8% | 33.1% | 8.5x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
MTS | RUB | 257.9 | (0.0%) | 13.1% | 10.0 | 0.4% | 0.2% | 0.3% | 2.4% | 4.0x | n/a |
..
|
..
|
||
VEON | USD | 0.5221 | (+0.2%) | 0.0% | 138.7 | 0.1% | -1.0% | -0.5% | 6.6% | 2.7x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Magnit | RUB | 4610 | (+0.6%) | 0.0% | 0.8 | 38.7% | 40.3% | 39.5% | 20.9% | 4.2x | n/a |
..
|
..
|
||
Beluga | RUB | 4041 | (+0.1%) | 15.5% | -2.7 | 25.1% | 50.1% | 37.6% | 32.6% | 5.1x | n/a |
..
|
..
|
||
Fix Price | RUB | 349 | (+0.3%) | 0.0% | 4.9 | 17.3% | 17.5% | 17.4% | 25.1% | 6.8x | n/a |
..
|
..
|
||
OKEY | RUB | 29.01 | (+0.1%) | 0.0% | -29.1 | 10.3% | 14.1% | 12.2% | 12.9% | 2.7x | n/a |
..
|
..
|
||
X5 Retail Group | RUB | 1427.5 | (+0.2%) | 0.0% | 19.9 | 16.1% | -10.7% | 2.7% | 14.9% | 3.1x | n/a | n/a |
..
|
..
|
|
M Video | RUB | 191.9 | (+0.9%) | 0.0% | 6.9 | 1.5% | 0.0% | 0.8% | 11.0% | 8.5x | n/a | n/a |
..
|
..
|
|
DetMir | RUB | 70.96 | (-0.1%) | 0.0% | 2.2 | 6.1% | -9.8% | -1.9% | 15.2% | 4.5x | n/a | n/a |
..
|
..
|
|
MD Medical | RUB | 534.5 | (-0.5%) | 1.6% | 8.1 | 1.2% | -5.8% | -2.3% | 21.1% | 5.0x | n/a | n/a |
..
|
..
|
|
Lenta | RUB | 102 | (0.0%) | 0.0% | 6.0 | 3.5% | -12.5% | -4.5% | 10.2% | 2.3x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
RUS AQUA | RUB | 609.5 | (+0.1%) | 6.2% | -5.7 | 130.4% | 200.0% | 165.2% | 86.3% | 9.3x | n/a |
..
|
..
|
|||
Cherkizovo | RUB | 2976.5 | (-0.8%) | 0.0% | -10.9 | 5.1% | -9.0% | -2.0% | 16.3% | 7.4x |
..
|
..
|
||||
Rusagro | RUB | 711.8 | (-0.3%) | 0.0% | -27.2 | -10.9% | -44.4% | -27.7% | 28.0% | 4.3x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Magnit | RUB | 4610 | (+0.6%) | 0.0% | 0.8 | 38.7% | 40.3% | 39.5% | 20.9% | 4.2x | n/a |
..
|
..
|
||
Beluga | RUB | 4041 | (+0.1%) | 15.5% | -2.7 | 25.1% | 50.1% | 37.6% | 32.6% | 5.1x | n/a |
..
|
..
|
||
Fix Price | RUB | 349 | (+0.3%) | 0.0% | 4.9 | 17.3% | 17.5% | 17.4% | 25.1% | 6.8x | n/a |
..
|
..
|
||
OKEY | RUB | 29.01 | (+0.1%) | 0.0% | -29.1 | 10.3% | 14.1% | 12.2% | 12.9% | 2.7x | n/a |
..
|
..
|
||
X5 Retail Group | RUB | 1427.5 | (+0.2%) | 0.0% | 19.9 | 16.1% | -10.7% | 2.7% | 14.9% | 3.1x | n/a | n/a |
..
|
..
|
|
M Video | RUB | 191.9 | (+0.9%) | 0.0% | 6.9 | 1.5% | 0.0% | 0.8% | 11.0% | 8.5x | n/a | n/a |
..
|
..
|
|
DetMir | RUB | 70.96 | (-0.1%) | 0.0% | 2.2 | 6.1% | -9.8% | -1.9% | 15.2% | 4.5x | n/a | n/a |
..
|
..
|
|
MD Medical | RUB | 534.5 | (-0.5%) | 1.6% | 8.1 | 1.2% | -5.8% | -2.3% | 21.1% | 5.0x | n/a | n/a |
..
|
..
|
|
Lenta | RUB | 102 | (0.0%) | 0.0% | 6.0 | 3.5% | -12.5% | -4.5% | 10.2% | 2.3x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Samolet | RUB | 2611 | (+0.3%) | 3.1% | -79.4 | 99.1% | 140.3% | 119.7% | 81.4% | 13.0x | n/a |
..
|
..
|
||
Etalon | RUB | 61 | (-1.8%) | 0.0% | -123.9 | 1.2% | 12.1% | 6.7% | 19.2% | 7.4x | n/a |
..
|
..
|
||
PIK Group | RUB | 654 | (-1.0%) | 0.0% | -35.0 | 23.5% | -16.5% | 3.5% | 31.6% | 8.2x | n/a | n/a |
..
|
..
|
|
LSR Group | RUB | 507.2 | (-1.7%) | 0.0% | -150.1 | -1.9% | -11.3% | -6.6% | 18.9% | 6.8x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Bank VTB PAO | RUB | 0.018435 | (+1.9%) | 0.0% | --- | -4.4% | 200.0% | 97.8% | 24.5% | 0.7x | n/a | n/a |
..
|
..
|
|
QIWI | RUB | 527.5 | (-2.6%) | 0.0% | --- | 58.6% | 31.0% | 44.8% | 24.5% | 1.7x | n/a |
..
|
..
|
||
SPB Exchange | RUB | 147.7 | (-0.4%) | 0.0% | --- | 84.1% | 0.0% | 42.1% | 140.4% | 112.3x | n/a | n/a |
..
|
..
|
|
MOEX | RUB | 112.54 | (-0.1%) | 4.3% | --- | 30.9% | 48.3% | 39.6% | 20.7% | 7.1x | n/a | n/a |
..
|
..
|
|
Bank Sankt-Peterburg | RUB | 148.5 | (-1.0%) | 22.2% | --- | 17.9% | 49.1% | 33.5% | 22.5% | 3.9x | n/a |
..
|
..
|
||
Tinkoff | RUB | 2489 | (0.0%) | 0.0% | --- | 10.7% | -35.7% | -12.5% | 13.0% | 23.8x | n/a | n/a |
..
|
..
|
|
Sberbank | RUB | 217.26 | (+0.8%) | 11.6% | --- | -0.1% | -74.6% | -37.4% | 3.9% | 17.7x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Acron | RUB | 18508 | (-0.9%) | 1.3% | 4.7 | 72.8% | 200.0% | 136.4% | 35.4% | 10.6x |
..
|
..
|
||||
KuybyshevAzot PAO | RUB | 599 | (-0.4%) | 8.3% | 2.3 | 44.6% | 115.3% | 80.0% | 10.8% | 10.5x |
..
|
..
|
||||
Phosagro | RUB | 7496 | (+0.6%) | 20.9% | 11.5 | -13.9% | -29.0% | -21.5% | 52.4% | 4.3x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Yandex | RUB | 1902.8 | (+0.3%) | 0.0% | 0.8 | 49.4% | 200.0% | 124.7% | 24.9% | 13.9x | n/a |
..
|
..
|
||
OZON | RUB | 1782.5 | (+0.8%) | 0.0% | -24.8 | 48.0% | 0.0% | 24.0% | 35.0% | -8.3x | n/a | n/a |
..
|
..
|
|
Head Hunter | RUB | 1297 | (0.0%) | 5.0% | 10.4 | 9.1% | 19.7% | 14.4% | 41.7% | 7.7x | n/a |
..
|
..
|
||
VK company | RUB | 480.6 | (+0.1%) | 0.0% | -34.1 | -15.9% | -30.4% | -23.2% | 2.6% | 8.5x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Seligdar | RUB | 48.78 | (0.0%) | 9.2% | 1.7 | 5.6% | 27.5% | 16.6% | 48.7% | 5.1x |
..
|
..
|
||||
Polymetal | RUB | 563 | (+0.1%) | 6.1% | -18.2 | -9.5% | -38.7% | -24.1% | 12.1% | 6.4x |
..
|
..
|
||||
Nornickel | RUB | 15014 | (+0.1%) | 17.9% | 2.5 | -24.9% | -30.7% | -27.8% | 18.1% | 5.0x |
..
|
..
|
||||
Polyus | RUB | 9471 | (+0.1%) | 0.0% | -1.0 | -21.1% | -42.0% | -31.6% | 7.9% | 8.6x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
RUS AQUA | RUB | 609.5 | (+0.1%) | 6.2% | -5.7 | 130.4% | 200.0% | 165.2% | 86.3% | 9.3x | n/a |
..
|
..
|
|||
Cherkizovo | RUB | 2976.5 | (-0.8%) | 0.0% | -10.9 | 5.1% | -9.0% | -2.0% | 16.3% | 7.4x |
..
|
..
|
||||
Rusagro | RUB | 711.8 | (-0.3%) | 0.0% | -27.2 | -10.9% | -44.4% | -27.7% | 28.0% | 4.3x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Seligdar | RUB | 48.78 | (0.0%) | 9.2% | 1.7 | 5.6% | 27.5% | 16.6% | 48.7% | 5.1x |
..
|
..
|
||||
Polymetal | RUB | 563 | (+0.1%) | 6.1% | -18.2 | -9.5% | -38.7% | -24.1% | 12.1% | 6.4x |
..
|
..
|
||||
Nornickel | RUB | 15014 | (+0.1%) | 17.9% | 2.5 | -24.9% | -30.7% | -27.8% | 18.1% | 5.0x |
..
|
..
|
||||
Polyus | RUB | 9471 | (+0.1%) | 0.0% | -1.0 | -21.1% | -42.0% | -31.6% | 7.9% | 8.6x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Sistema | RUB | 14.77 | (+0.5%) | 0.0% | -131.3 | 9.2% | -9.2% | 0.0% | 7.1% | 4.8x | n/a |
..
|
..
|
|||
Segezha Group | RUB | 5.427 | (-0.5%) | 19.5% | -29.7 | -19.8% | -41.7% | -30.8% | 33.1% | 8.5x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Seligdar | RUB | 48.78 | (0.0%) | 9.2% | 1.7 | 5.6% | 27.5% | 16.6% | 48.7% | 5.1x |
..
|
..
|
||||
Polymetal | RUB | 563 | (+0.1%) | 6.1% | -18.2 | -9.5% | -38.7% | -24.1% | 12.1% | 6.4x |
..
|
..
|
||||
Nornickel | RUB | 15014 | (+0.1%) | 17.9% | 2.5 | -24.9% | -30.7% | -27.8% | 18.1% | 5.0x |
..
|
..
|
||||
Polyus | RUB | 9471 | (+0.1%) | 0.0% | -1.0 | -21.1% | -42.0% | -31.6% | 7.9% | 8.6x |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Bashneft | RUB | 1163 | (+0.5%) | 10.1% | -4.6 | 200.0% | 200.0% | 200.0% | 29.1% | 2.1x | n/a | n/a |
..
|
..
|
||
IDGC South | RUB | 0.0412 | (-0.8%) | 0.0% | -30.7 | 17.1% | 200.0% | 108.6% | 1.0% | 6.6x | n/a | n/a |
..
|
..
|
||
IDGC Volga | RUB | 0.03595 | (+5.3%) | 0.9% | 2.0 | 9.3% | 200.0% | 104.7% | -4.6% | 2.3x | n/a | n/a |
..
|
..
|
||
Rosneft | RUB | 380.7 | (+0.1%) | 11.6% | 0.8 | 73.0% | 108.8% | 90.9% | 18.2% | 3.8x | n/a | n/a |
..
|
..
|
||
Gazprom | RUB | 170.35 | (+0.4%) | 30.0% | 30.6 | 74.0% | 92.2% | 83.1% | 27.8% | 2.0x |
..
|
..
|
||||
SCF Group | RUB | 58.28 | (0.0%) | 0.0% | 96.7 | 65.6% | 55.0% | 60.3% | 18.8% | 2.9x | n/a |
..
|
..
|
|||
Gazprom Neft | RUB | 475 | (+0.4%) | 18.0% | 24.0 | 26.8% | 92.4% | 59.6% | 20.3% | 3.3x |
..
|
..
|
||||
Aeroflot | RUB | 31.67 | (+0.6%) | 0.0% | -49.7 | 90.5% | 0.0% | 45.3% | 29.1% | 6.7x | n/a | n/a |
..
|
..
|
||
Kamaz | RUB | 120 | (+0.6%) | 0.0% | -9.7 | 40.2% | 49.6% | 44.9% | 26.6% | 8.7x | n/a | n/a |
..
|
..
|
||
IDGC Center | RUB | 0.288 | (-0.7%) | 23.5% | -19.6 | 14.7% | 70.9% | 42.8% | 5.8% | 3.0x | n/a | n/a |
..
|
..
|
||
Inter RAO | RUB | 3.709 | (0.0%) | 7.7% | 9.0 | 20.6% | 64.3% | 42.5% | 11.8% | 0.6x | n/a | n/a |
..
|
..
|
||
NMTP | RUB | 6.54 | (+0.2%) | 8.3% | 19.7 | 30.3% | 54.2% | 42.3% | -2.9% | 4.4x | n/a | n/a |
..
|
..
|
||
IDGC Center & Volga | RUB | 0.2072 | (-0.7%) | 28.0% | 17.5 | 13.4% | 57.8% | 35.6% | 3.6% | 1.9x | n/a | n/a |
..
|
..
|
||
IDGC Ural | RUB | 0.2002 | (+0.3%) | 21.9% | 14.6 | 8.6% | 51.9% | 30.3% | 19.7% | 2.2x | n/a | n/a |
..
|
..
|
||
TGK-1 | RUB | 0.00882 | (+0.3%) | 12.8% | 8.0 | 11.9% | 31.0% | 21.5% | 9.4% | 2.6x | n/a | n/a |
..
|
..
|
||
Tatneft | RUB | 373.5 | (+0.1%) | 14.9% | 26.4 | 27.1% | 9.9% | 18.5% | 19.1% | 2.3x |
..
|
..
|
||||
Rostelecom | RUB | 61.37 | (+0.6%) | 7.4% | 9.8 | 8.9% | 15.6% | 12.3% | 29.5% | 3.0x | n/a | n/a |
..
|
..
|
||
Rosseti | RUB | 0.5559 | (0.0%) | 0.0% | -11.0 | 10.3% | 13.0% | 11.7% | 0.6% | 3.3x | n/a | n/a |
..
|
..
|
||
OGK-2 | RUB | 0.7071 | (+0.1%) | 13.6% | 18.0 | 7.4% | -2.2% | 2.6% | -3.1% | 5.7x | n/a | n/a |
..
|
..
|
||
Rushydro | RUB | 0.8215 | (+0.2%) | 6.5% | 3.0 | 5.5% | -0.5% | 2.5% | -2.2% | 5.2x | n/a | n/a |
..
|
..
|
||
Alrosa | RUB | 65.98 | (-0.3%) | 0.0% | 7.4 | -28.3% | 30.7% | 1.2% | 9.8% | 3.8x |
..
|
..
|
||||
FGC UES | RUB | 0.09924 | (+1.1%) | 0.0% | 14.7 | 2.2% | -5.1% | -1.5% | -2.7% | 2.6x | n/a | n/a |
..
|
..
|
||
Tattelecom | RUB | 0.705 | (-0.3%) | 7.2% | 13.2 | -0.8% | -14.1% | -7.5% | 11.5% | 2.9x | n/a | n/a |
..
|
..
|
||
IDGC North West | RUB | 0.0336 | (-0.3%) | 0.0% | 20.3 | 0.2% | -18.8% | -9.3% | 4.5% | 3.6x | n/a | n/a |
..
|
..
|
||
IDGC Siberia | RUB | 0.339 | (-0.3%) | 0.0% | -23.5 | 7.7% | -30.9% | -11.6% | 9.9% | 8.5x | n/a | n/a |
..
|
..
|
||
Mosenergo | RUB | 2.3015 | (-0.8%) | 9.7% | 0.4 | 18.8% | -91.9% | -36.6% | 3.0% | 3.9x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | |||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | |||||||
Bank VTB PAO | RUB | 0.018435 | (+1.9%) | 0.0% | --- | -4.4% | 200.0% | 97.8% | 24.5% | 0.7x | n/a | n/a |
..
|
..
|
|
QIWI | RUB | 527.5 | (-2.6%) | 0.0% | --- | 58.6% | 31.0% | 44.8% | 24.5% | 1.7x | n/a |
..
|
..
|
||
SPB Exchange | RUB | 147.7 | (-0.4%) | 0.0% | --- | 84.1% | 0.0% | 42.1% | 140.4% | 112.3x | n/a | n/a |
..
|
..
|
|
MOEX | RUB | 112.54 | (-0.1%) | 4.3% | --- | 30.9% | 48.3% | 39.6% | 20.7% | 7.1x | n/a | n/a |
..
|
..
|
|
Bank Sankt-Peterburg | RUB | 148.5 | (-1.0%) | 22.2% | --- | 17.9% | 49.1% | 33.5% | 22.5% | 3.9x | n/a |
..
|
..
|
||
Tinkoff | RUB | 2489 | (0.0%) | 0.0% | --- | 10.7% | -35.7% | -12.5% | 13.0% | 23.8x | n/a | n/a |
..
|
..
|
|
Sberbank | RUB | 217.26 | (+0.8%) | 11.6% | --- | -0.1% | -74.6% | -37.4% | 3.9% | 17.7x | n/a | n/a |
..
|
..
|
Company / category | Price and change |
Year div-d yield | FCF Yield LTM | Last growth Revenue/EBITDA |
AVG growth last/hist |
EV/LTM | EBITDA | Express potential |
Next IFRS report | Operating results | ||||||
CCY | Price | +/- | Revenue | EBITDA | Last | Hist. | (exp) | (p50) | ||||||||
Raspadskaya | RUB | 272.95 | (-1.4%) | 10.3% | 25.0 | -31.8% | -77.9% | -54.9% | 85.0% | 1.8x |
..
|
..
|
Market Attractiveness Index calculated as average express-upside for TOP-5 Eastern European commodity companies with highest potential
High values of index (>30%), indicate favorable moments for additional cash contributions to the stock market / stock purchases
Current value of the Index is 231.8%
(good time to start investing)
Eastern European strategy of Enhanced Investments, operating since 2015.
Invests in the Eastern European stock market, currencies and futures.
The strategy is unavailable for US clients.
since 2015-01-01 vs IMOEX
+1.7%
-0.6%day
+4.4%
2.5%week
+1191.5%
75.5%Since inception
Period | Strategy | IMOEX |
---|---|---|
2015 | +121.8% | +26.1% |
2016 | +54.3% | +26.8% |
2017 | +25.6% | -5.5% |
2018 | +29.6% | +12.3% |
2019 | +13.5% | +29.6% |
2020 | +21.6% | +8.0% |
2021 | +44.2% | +15.1% |
2022 | -20.2% | -43.1% |
2023 | +52.1% | +13.8% |
Annualized | +37.1% | +7.1% |
Day | +1.7% | -0.6% |
Week | +4.4% | +2.5% |
Year to date | +52.1% | +13.8% |
Since inception (2015-01-01) | +1 191.5% | +75.5% |
Name | Currency | Price | D | W | LTM |
---|---|---|---|---|---|
Brent | USD | 80.0 | +1.0% | +6.6% | -19.1% |
URALS | USD | 53.0 | +2.4% | +19.3% | -33.2% |
Henry Hub | USD | 2.17 | +2.7% | -6.6% | -66.8% |
Dutch Gas | USD | 529 | +6.2% | +13.1% | -63.3% |
Liquified Natural Gas | USD | 13.52 | +6.4% | -4.6% | -59.4% |
Gold | USD | 1 970 | -0.5% | -0.4% | +9.2% |
Palladium | USD | 1 456 | -0.5% | +3.1% | -30.8% |
Nickel | USD | 23 745 | +2.8% | +0.4% | -9.3% |
Copper | USD | 9 037 | -0.5% | +0.3% | +2.0% |
Iron Ore | USD | 126 | -0.2% | +5.2% | +4.1% |
Aluminum | USD | 2 424 | +1.3% | +3.2% | -11.0% |
Hot rolled coil | USD | 638 | +0.9% | +0.3% | -1.7% |
Coking coal | USD | 298 | +2.1% | -7.3% | -16.5% |
Steam coal AU | USD | 201 | +0.5% | +4.6% | -42.0% |
Uranium | USD | 52.0 | - | - | +5.6% |
Wheat US | USD | 300 | -2.8% | +3.3% | -25.2% |
PolySilicon | USD | 30.57 | -2.1% | -3.1% | -24.9% |
DAP | USD | 660 | -4.7% | -4.3% | -23.4% |
Cobalt | USD | 34 010 | +1.5% | +2.2% | -46.4% |
Molybdenum | USD | 29.96 | -0.2% | -2.3% | +61.8% |
Magnesium | USD | 3 153 | - | +1.9% | -32.2% |
Lumber | USD | 377 | -1.5% | -8.4% | -48.5% |
Baltic Dry Index | USD | 1 403 | -0.3% | -5.5% | -27.4% |
US Crack Spread | USD | 35.21 | -3.9% | -14.2% | -6.1% |
US Ammonia margin | USD | 1 141 | -0.1% | +0.9% | +4.6% |
Dark spread | USD | 0.09 | - | - | -99.7% |
Spark spread | USD | 16.60 | -2.7% | -9.8% | -67.3% |
USDRUB | 77.60 | +0.7% | +0.7% | +12.0% | |
12m | |||||
IMOEX | 2 451 | -0.6% | +2.5% | -11.2% | |
S&P500 | 4 109 | +1.4% | +3.5% | -9.6% | |
US10Y | % | 3.473 | -0.076% | +0.101% | +1.083% |
Company | Ticker | Price | Change |
---|---|---|---|
IDGC Volga | MRKV | 0.03595 | +5.3% |
Magnit | MGNT | 4610 | +1.5% |
Globaltrans | GLTR | 433 | +1.3% |
Sistema | AFKS | 14.77 | +1.3% |
Phosagro | PHOR | 7496 | +1.0% |
M Video | MVID | 191.9 | +0.9% |
Rostelecom | RTKM | 61.37 | +0.6% |
Bashneft | BANE | 1163 | +0.5% |
Beluga | BELU | 4041 | +0.5% |
IDGC North West | MRKZ | 0.0336 | +0.4% |
Aeroflot | AFLT | 31.67 | -3.2% |
Enel Russia | ENRU | 0.5728 | -2.1% |
Segezha Group | SGZH | 5.427 | -1.9% |
OKEY | OKEY | 29.01 | -1.8% |
Etalon | ETLN | 61 | -1.8% |
TGK-1 | TGKA | 0.00882 | -1.8% |
SPB Exchange | SPBE | 147.7 | -1.7% |
LSR Group | LSRG | 507.2 | -1.7% |
Rusagro | AGRO | 711.8 | -1.4% |
Raspadskaya | RASP | 272.95 | -1.4% |
Reviews
QIWI reported for 2022 q4:
- Revenue +58.6% YoY (vs +10.3% in previous quarter and historical rate +10.4%)
- Net Income +31.0% YoY (vs +47.0% in previous quarter and historical rate +38.6%)
- Net Income 23.6% decreased compared to 28.5% same period last year
- P/E multiple is 1.7x compared to historical level (50th percentile) of 2.7x
Segezha Group reported for 2022 q4:
- Revenue -19.8% YoY (vs -6.1% in previous quarter and historical rate +24.3%)
- EBITDA -41.7% YoY (vs -69.9% in previous quarter and historical rate +41.8%)
- EBITDA margin 22.7% decreased compared to 31.2% same period last year
- Net Debt increased by 5.2 bln rubles over the past reporting period (5.8% of market cap)
- FCF (LTM) -24.1 bln RUB (negative), 27.0% of market cap
- EV/EBITDA multiple is 8.7x compared to historical level (50th percentile) of 7.7x
Lenta reported for 2022 H2:
- Revenue +3.5% YoY (vs +20.3% in previous half-year and historical rate +9.0%)
- EBITDA -12.5% YoY (vs +0.2% in previous half-year and historical rate +11.3%)
- EBITDA margin 8.4% decreased compared to 9.9% same period last year
- Net Debt decreased by 17.8 bln rubles over the past reporting period (35.8% of market cap)
- FCF (LTM) +3.0 bln RUB (positive), 6.0% of market cap
- EV/EBITDA multiple is 2.3x compared to historical level (50th percentile) of 3.6x
Etalon reported for 2022 H2:
- Revenue +1.2% YoY (vs -17.9% in previous half-year and historical rate +2.8%)
- EBITDA +12.1% YoY (vs -15.9% in previous half-year and historical rate +35.5%)
- EBITDA margin 16.6% increased compared to 15.0% same period last year
- Net Debt increased by 10.3 bln rubles over the past reporting period (43.2% of market cap)
- FCF (LTM) -29.0 bln RUB (negative), 121.3% of market cap
- EV/EBITDA multiple is 7.4x compared to historical level (50th percentile) of 5.8x
Globaltrans reported for 2022 H2:
- Revenue +12.1% YoY (vs +50.9% in previous half-year and historical rate +3.7%)
- EBITDA +13.2% YoY (vs +120.6% in previous half-year and historical rate +17.6%)
- EBITDA margin 47.1% increased compared to 46.6% same period last year
- Net Debt decreased by 4.0 bln rubles over the past reporting period (5.1% of market cap)
- FCF (LTM) +22.0 bln RUB (positive), 28.4% of market cap
- EV/EBITDA multiple is 1.9x compared to historical level (50th percentile) of 3.4x
Sberbank reported for 2022 q2:
- Revenue -0.1% YoY (vs +4.5% in previous quarter and historical rate +13.2%)
- Net Income -74.6% YoY (vs -80.3% in previous quarter and historical rate -5.5%)
- Net Income 8.7% decreased compared to 34.2% same period last year
- P/E multiple is 16.4x compared to historical level (50th percentile) of 6.5x
Sberbank reported for 2022 q1:
- Revenue -0.1% YoY (vs +4.5% in previous quarter and historical rate +13.2%)
- Net Income -74.6% YoY (vs -80.3% in previous quarter and historical rate -5.5%)
- Net Income 8.7% decreased compared to 34.2% same period last year
- P/E multiple is 16.3x compared to historical level (50th percentile) of 6.5x
Head Hunter reported for 2022 q4:
- Revenue +9.1% YoY (vs +1.1% in previous quarter and historical rate +39.9%)
- EBITDA +19.7% YoY (vs -10.4% in previous quarter and historical rate +43.5%)
- EBITDA margin 48.2% increased compared to 43.9% same period last year
- Net Debt decreased by 3.4 bln rubles over the past reporting period (5.2% of market cap)
- FCF (LTM) +6.7 bln RUB (positive), 10.4% of market cap
- EV/EBITDA multiple is 7.7x compared to historical level (50th percentile) of 26.3x
MOEX reported for 2022 q4:
- Revenue +30.9% YoY (vs +21.1% in previous quarter and historical rate +17.0%)
- Net Income +48.3% YoY (vs +29.4% in previous quarter and historical rate +24.4%)
- Net Income 55.4% increased compared to 48.9% same period last year
- P/E multiple is 7.1x compared to historical level (50th percentile) of 12.5x
Sberbank reported for 2022 q4:
- Revenue -0.1% YoY (vs +4.5% in previous quarter and historical rate +13.2%)
- Net Income -74.6% YoY (vs -80.3% in previous quarter and historical rate -5.5%)
- Net Income 8.7% decreased compared to 34.2% same period last year
- P/E multiple is 15.9x compared to historical level (50th percentile) of 6.5x
Sberbank reported for 2022 q3:
- Revenue -0.1% YoY (vs +4.5% in previous quarter and historical rate +13.2%)
- Net Income -74.6% YoY (vs -80.3% in previous quarter and historical rate -5.5%)
- Net Income 8.7% decreased compared to 34.2% same period last year
- P/E multiple is 15.9x compared to historical level (50th percentile) of 6.5x
LSR Group reported for 2022 H2:
- Revenue -1.9% YoY (vs +19.2% in previous half-year and historical rate +8.7%)
- EBITDA -11.3% YoY (vs +40.9% in previous half-year and historical rate +29.0%)
- EBITDA margin 25.4% decreased compared to 28.1% same period last year
- Net Debt increased by 54.0 bln rubles over the past reporting period (103.9% of market cap)
- FCF (LTM) -78.4 bln RUB (negative), 150.7% of market cap
- EV/EBITDA multiple is 6.8x compared to historical level (50th percentile) of 4.9x
Polyus reported for 2022 q3:
- Revenue -21.1% YoY (vs -28.0% in previous quarter and historical rate +8.6%)
- EBITDA -42.0% YoY (vs -48.8% in previous quarter and historical rate +7.2%)
- EBITDA margin 47.7% decreased compared to 65.0% same period last year
- Net Debt increased by 8.4 bln rubles over the past reporting period (0.7% of market cap)
- FCF (LTM) -10.6 bln RUB (negative), 0.8% of market cap
- EV/EBITDA multiple is 8.5x compared to historical level (50th percentile) of 9.6x
Raspadskaya reported for 2022 H2:
- Revenue -31.8% YoY (vs +145.8% in previous half-year and historical rate +62.3%)
- EBITDA -77.9% YoY (vs +195.0% in previous half-year and historical rate +107.7%)
- EBITDA margin 23.1% decreased compared to 71.4% same period last year
- Net Debt decreased by 19.5 bln rubles over the past reporting period (10.9% of market cap)
- FCF (LTM) +45.5 bln RUB (positive), 25.5% of market cap
- EV/EBITDA multiple is 1.7x compared to historical level (50th percentile) of 3.3x
VK company reported for 2022 q4:
- Revenue -15.9% YoY (vs -19.7% in previous quarter and historical rate +12.5%)
- EBITDA -30.4% YoY (vs +21.3% in previous quarter and historical rate -7.3%)
- EBITDA margin 15.5% decreased compared to 18.7% same period last year
- Net Debt increased by 21.7 bln rubles over the past reporting period (21.3% of market cap)
- FCF (LTM) -34.2 bln RUB (negative), 33.6% of market cap
- EV/EBITDA multiple is 8.5x compared to historical level (50th percentile) of 10.3x
X5 Retail Group reported for 2022 q4:
- Revenue +16.1% YoY (vs +19.2% in previous quarter and historical rate +14.6%)
- EBITDA -10.7% YoY (vs +13.6% in previous quarter and historical rate +15.2%)
- EBITDA margin 5.1% decreased compared to 6.6% same period last year
- Net Debt increased by 22.0 bln rubles over the past reporting period (5.6% of market cap)
- FCF (LTM) +77.0 bln RUB (positive), 19.7% of market cap
- EV/EBITDA multiple is 3.1x compared to historical level (50th percentile) of 5.9x
Polyus reported for 2022 q4:
- Revenue -21.1% YoY (vs -28.0% in previous quarter and historical rate +8.6%)
- EBITDA -42.0% YoY (vs -48.8% in previous quarter and historical rate +7.2%)
- EBITDA margin 47.7% decreased compared to 65.0% same period last year
- Net Debt increased by 8.4 bln rubles over the past reporting period (0.7% of market cap)
- FCF (LTM) -10.6 bln RUB (negative), 0.8% of market cap
- EV/EBITDA multiple is 8.4x compared to historical level (50th percentile) of 9.6x
Polymetal reported for 2022 H2:
- Revenue -9.5% YoY (vs -14.3% in previous half-year and historical rate +11.8%)
- EBITDA -38.7% YoY (vs -32.8% in previous half-year and historical rate +12.4%)
- EBITDA margin 33.7% decreased compared to 49.8% same period last year
- Net Debt increased by 27.8 bln rubles over the past reporting period (11.0% of market cap)
- FCF (LTM) -46.9 bln RUB (negative), 18.6% of market cap
- EV/EBITDA multiple is 6.2x compared to historical level (50th percentile) of 6.4x
Tinkoff reported for 2022 q4:
- Revenue +10.7% YoY (vs +12.8% in previous quarter and historical rate +25.9%)
- Net Income -35.7% YoY (vs -64.3% in previous quarter and historical rate 0.0%)
- Net Income 15.4% decreased compared to 26.4% same period last year
- P/E multiple is 23.1x compared to historical level (50th percentile) of 14.4x
Beluga reported for 2022 H2:
- Revenue +25.1% YoY (vs +36.7% in previous half-year and historical rate +24.1%)
- EBITDA +50.1% YoY (vs +93.7% in previous half-year and historical rate +41.1%)
- EBITDA margin 18.4% increased compared to 15.4% same period last year
- Net Debt increased by 0.1 bln rubles over the past reporting period (0.2% of market cap)
- FCF (LTM) -1.7 bln RUB (negative), 3.2% of market cap
- EV/EBITDA multiple is 4.5x compared to historical level (50th percentile) of 5.7x
Rusagro reported for 2022 q4:
- Revenue -10.9% YoY (vs +3.0% in previous quarter and historical rate +19.7%)
- EBITDA -44.4% YoY (vs -39.4% in previous quarter and historical rate +36.3%)
- EBITDA margin 16.6% decreased compared to 26.5% same period last year
- Net Debt decreased by 4.8 bln rubles over the past reporting period (4.9% of market cap)
- FCF (LTM) -26.3 bln RUB (negative), 27.0% of market cap
- EV/EBITDA multiple is 4.3x compared to historical level (50th percentile) of 5.3x